[MESTRON] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[MESTRON] MESTRON HOLDINGS BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 33.46%
YoY- -8.39%
Quarter Report
Latest QR
Upcoming QR
MESTRON's Result
MESTRON's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 29,988 37,155 24,132 21,409 21,490 14,263 10,970 95.14%
PBT 3,817 3,736 2,024 1,551 1,724 1,190 155 741.50%
Tax -500 -400 0 -200 -700 -183 -20 749.98%
NP 3,317 3,336 2,024 1,351 1,024 1,007 135 740.24%
-
NP to SH 3,319 3,346 2,011 1,376 1,031 1,009 139 724.42%
-
Tax Rate 13.10% 10.71% 0.00% 12.89% 40.60% 15.38% 12.90% -
Total Cost 26,671 33,819 22,108 20,058 20,466 13,256 10,835 82.00%
-
Net Worth 102,349 102,349 102,349 93,045 93,045 93,045 90,690 8.37%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 1,395 - - - - 1,209 - -
Div Payout % 42.05% - - - - 119.88% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 102,349 102,349 102,349 93,045 93,045 93,045 90,690 8.37%
NOSH 931,075 930,450 930,450 930,450 930,450 930,450 906,900 1.76%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 11.06% 8.98% 8.39% 6.31% 4.77% 7.06% 1.23% -
ROE 3.24% 3.27% 1.96% 1.48% 1.11% 1.08% 0.15% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.22 3.99 2.59 2.30 2.31 1.53 1.21 91.69%
EPS 0.35 0.36 0.21 0.14 0.11 0.11 0.01 963.08%
DPS 0.15 0.00 0.00 0.00 0.00 0.13 0.00 -
NAPS 0.11 0.11 0.11 0.10 0.10 0.10 0.10 6.54%
Adjusted Per Share Value based on latest NOSH - 930,450
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.00 3.71 2.41 2.14 2.15 1.43 1.10 94.84%
EPS 0.33 0.33 0.20 0.14 0.10 0.10 0.01 922.29%
DPS 0.14 0.00 0.00 0.00 0.00 0.12 0.00 -
NAPS 0.1023 0.1023 0.1023 0.093 0.093 0.093 0.0906 8.40%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.45 0.38 0.34 0.31 0.34 0.33 0.36 -
P/RPS 13.96 9.52 13.11 13.47 14.72 21.53 29.76 -39.54%
P/EPS 126.15 105.67 157.31 209.62 306.84 304.31 2,348.81 -85.68%
EY 0.79 0.95 0.64 0.48 0.33 0.33 0.04 626.69%
DY 0.33 0.00 0.00 0.00 0.00 0.39 0.00 -
P/NAPS 4.09 3.45 3.09 3.10 3.40 3.30 3.60 8.85%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 23/11/22 19/08/22 27/05/22 25/02/22 26/11/21 27/08/21 -
Price 0.435 0.47 0.365 0.325 0.315 0.32 0.345 -
P/RPS 13.50 11.77 14.07 14.12 13.64 20.88 28.52 -39.17%
P/EPS 121.95 130.70 168.88 219.76 284.28 295.09 2,250.94 -85.60%
EY 0.82 0.77 0.59 0.46 0.35 0.34 0.04 644.92%
DY 0.34 0.00 0.00 0.00 0.00 0.41 0.00 -
P/NAPS 3.95 4.27 3.32 3.25 3.15 3.20 3.45 9.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment