[GREATEC] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
11-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -24.35%
YoY- -3.71%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 154,640 224,821 165,605 113,684 169,110 156,851 118,097 19.63%
PBT 44,667 50,111 43,386 27,917 31,975 41,229 25,401 45.53%
Tax -3,117 -3,449 -5,086 -58 4,849 -262 -236 456.12%
NP 41,550 46,662 38,300 27,859 36,824 40,967 25,165 39.56%
-
NP to SH 41,550 46,662 38,300 27,859 36,824 40,967 25,165 39.56%
-
Tax Rate 6.98% 6.88% 11.72% 0.21% -15.16% 0.64% 0.93% -
Total Cost 113,090 178,159 127,305 85,825 132,286 115,884 92,932 13.94%
-
Net Worth 751,349 707,842 659,242 618,275 586,703 528,526 487,205 33.37%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 751,349 707,842 659,242 618,275 586,703 528,526 487,205 33.37%
NOSH 1,254,199 1,253,571 1,252,837 1,252,837 1,252,837 1,252,135 1,252,135 0.10%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 26.87% 20.76% 23.13% 24.51% 21.78% 26.12% 21.31% -
ROE 5.53% 6.59% 5.81% 4.51% 6.28% 7.75% 5.17% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 12.33 17.94 13.22 9.07 13.50 12.53 9.43 19.51%
EPS 3.31 3.72 3.06 2.22 2.94 3.27 2.01 39.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5991 0.5647 0.5262 0.4935 0.4683 0.4221 0.3891 33.23%
Adjusted Per Share Value based on latest NOSH - 1,252,837
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.16 8.95 6.59 4.53 6.73 6.25 4.70 19.70%
EPS 1.65 1.86 1.53 1.11 1.47 1.63 1.00 39.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2992 0.2818 0.2625 0.2462 0.2336 0.2104 0.194 33.38%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 4.80 4.37 4.37 4.95 4.84 3.46 3.66 -
P/RPS 38.93 24.36 33.06 54.55 35.86 27.62 38.81 0.20%
P/EPS 144.88 117.39 142.95 222.60 164.67 105.75 182.11 -14.10%
EY 0.69 0.85 0.70 0.45 0.61 0.95 0.55 16.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.01 7.74 8.30 10.03 10.34 8.20 9.41 -10.15%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 17/11/23 25/08/23 11/05/23 24/02/23 23/11/22 26/08/22 -
Price 4.90 4.71 4.65 4.23 5.03 3.88 3.75 -
P/RPS 39.74 26.26 35.18 46.62 37.26 30.97 39.76 -0.03%
P/EPS 147.90 126.53 152.11 190.23 171.13 118.59 186.59 -14.31%
EY 0.68 0.79 0.66 0.53 0.58 0.84 0.54 16.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.18 8.34 8.84 8.57 10.74 9.19 9.64 -10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment