[GREATEC] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
11-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -78.88%
YoY- -3.71%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 658,750 504,110 279,289 113,684 546,214 377,104 220,253 107.17%
PBT 166,081 121,414 71,303 27,917 127,899 95,924 54,695 109.26%
Tax -11,710 -8,593 -5,144 -58 3,989 -860 -598 622.57%
NP 154,371 112,821 66,159 27,859 131,888 95,064 54,097 100.80%
-
NP to SH 154,371 112,821 66,159 27,859 131,888 95,064 54,097 100.80%
-
Tax Rate 7.05% 7.08% 7.21% 0.21% -3.12% 0.90% 1.09% -
Total Cost 504,379 391,289 213,130 85,825 414,326 282,040 166,156 109.22%
-
Net Worth 751,349 707,842 659,242 618,275 586,703 528,526 487,205 33.37%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 751,349 707,842 659,242 618,275 586,703 528,526 487,205 33.37%
NOSH 1,254,199 1,253,571 1,252,837 1,252,837 1,252,837 1,252,135 1,252,135 0.10%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 23.43% 22.38% 23.69% 24.51% 24.15% 25.21% 24.56% -
ROE 20.55% 15.94% 10.04% 4.51% 22.48% 17.99% 11.10% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 52.53 40.22 22.29 9.07 43.60 30.12 17.59 106.96%
EPS 12.32 9.00 5.28 2.22 10.53 7.59 4.32 100.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5991 0.5647 0.5262 0.4935 0.4683 0.4221 0.3891 33.23%
Adjusted Per Share Value based on latest NOSH - 1,252,837
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 52.52 40.19 22.27 9.06 43.55 30.07 17.56 107.17%
EPS 12.31 9.00 5.27 2.22 10.52 7.58 4.31 100.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5991 0.5644 0.5256 0.493 0.4678 0.4214 0.3885 33.37%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 4.80 4.37 4.37 4.95 4.84 3.46 3.66 -
P/RPS 9.14 10.87 19.60 54.55 11.10 11.49 20.81 -42.13%
P/EPS 39.00 48.55 82.75 222.60 45.98 45.57 84.71 -40.29%
EY 2.56 2.06 1.21 0.45 2.18 2.19 1.18 67.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.01 7.74 8.30 10.03 10.34 8.20 9.41 -10.15%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 17/11/23 25/08/23 11/05/23 24/02/23 23/11/22 26/08/22 -
Price 4.90 4.71 4.65 4.23 5.03 3.88 3.75 -
P/RPS 9.33 11.71 20.86 46.62 11.54 12.88 21.32 -42.27%
P/EPS 39.81 52.33 88.06 190.23 47.78 51.11 86.80 -40.44%
EY 2.51 1.91 1.14 0.53 2.09 1.96 1.15 68.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.18 8.34 8.84 8.57 10.74 9.19 9.64 -10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment