[TASHIN] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
19-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -24.5%
YoY- -1.56%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 98,532 112,341 103,893 119,537 110,039 97,707 85,690 9.72%
PBT -2,524 -3,373 7,606 15,599 22,465 27,358 17,947 -
Tax 105 523 -1,255 -3,556 -6,515 -6,539 -4,331 -
NP -2,419 -2,850 6,351 12,043 15,950 20,819 13,616 -
-
NP to SH -2,419 -2,850 6,351 12,043 15,950 20,819 13,616 -
-
Tax Rate - - 16.50% 22.80% 29.00% 23.90% 24.13% -
Total Cost 100,951 115,191 97,542 107,494 94,089 76,888 72,074 25.10%
-
Net Worth 258,253 261,743 275,702 268,723 254,763 240,803 223,354 10.13%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 6,979 - - - 10,469 69 - -
Div Payout % 0.00% - - - 65.64% 0.34% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 258,253 261,743 275,702 268,723 254,763 240,803 223,354 10.13%
NOSH 348,991 348,991 348,991 348,991 348,991 348,991 348,991 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -2.46% -2.54% 6.11% 10.07% 14.49% 21.31% 15.89% -
ROE -0.94% -1.09% 2.30% 4.48% 6.26% 8.65% 6.10% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 28.23 32.19 29.77 34.25 31.53 28.00 24.55 9.73%
EPS -0.69 -0.82 1.82 3.45 4.57 5.97 3.90 -
DPS 2.00 0.00 0.00 0.00 3.00 0.02 0.00 -
NAPS 0.74 0.75 0.79 0.77 0.73 0.69 0.64 10.13%
Adjusted Per Share Value based on latest NOSH - 348,991
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 28.15 32.10 29.68 34.15 31.44 27.92 24.48 9.73%
EPS -0.69 -0.81 1.81 3.44 4.56 5.95 3.89 -
DPS 1.99 0.00 0.00 0.00 2.99 0.02 0.00 -
NAPS 0.7379 0.7478 0.7877 0.7678 0.7279 0.688 0.6382 10.13%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.38 0.39 0.485 0.555 0.505 0.555 0.54 -
P/RPS 1.35 1.21 1.63 1.62 1.60 1.98 2.20 -27.72%
P/EPS -54.82 -47.76 26.65 16.08 11.05 9.30 13.84 -
EY -1.82 -2.09 3.75 6.22 9.05 10.75 7.23 -
DY 5.26 0.00 0.00 0.00 5.94 0.04 0.00 -
P/NAPS 0.51 0.52 0.61 0.72 0.69 0.80 0.84 -28.23%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 16/11/22 18/08/22 19/05/22 21/02/22 18/11/21 19/08/21 -
Price 0.395 0.42 0.49 0.555 0.525 0.625 0.625 -
P/RPS 1.40 1.30 1.65 1.62 1.67 2.23 2.55 -32.87%
P/EPS -56.99 -51.43 26.93 16.08 11.49 10.48 16.02 -
EY -1.75 -1.94 3.71 6.22 8.71 9.54 6.24 -
DY 5.06 0.00 0.00 0.00 5.71 0.03 0.00 -
P/NAPS 0.53 0.56 0.62 0.72 0.72 0.91 0.98 -33.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment