[TASHIN] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
18-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -47.26%
YoY- -53.36%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 92,290 98,532 112,341 103,893 119,537 110,039 97,707 -3.73%
PBT 2,931 -2,524 -3,373 7,606 15,599 22,465 27,358 -77.47%
Tax -781 105 523 -1,255 -3,556 -6,515 -6,539 -75.77%
NP 2,150 -2,419 -2,850 6,351 12,043 15,950 20,819 -78.01%
-
NP to SH 2,150 -2,419 -2,850 6,351 12,043 15,950 20,819 -78.01%
-
Tax Rate 26.65% - - 16.50% 22.80% 29.00% 23.90% -
Total Cost 90,140 100,951 115,191 97,542 107,494 94,089 76,888 11.19%
-
Net Worth 261,743 258,253 261,743 275,702 268,723 254,763 240,803 5.72%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 6,979 - - - 10,469 69 -
Div Payout % - 0.00% - - - 65.64% 0.34% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 261,743 258,253 261,743 275,702 268,723 254,763 240,803 5.72%
NOSH 348,991 348,991 348,991 348,991 348,991 348,991 348,991 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.33% -2.46% -2.54% 6.11% 10.07% 14.49% 21.31% -
ROE 0.82% -0.94% -1.09% 2.30% 4.48% 6.26% 8.65% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 26.44 28.23 32.19 29.77 34.25 31.53 28.00 -3.75%
EPS 0.62 -0.69 -0.82 1.82 3.45 4.57 5.97 -77.93%
DPS 0.00 2.00 0.00 0.00 0.00 3.00 0.02 -
NAPS 0.75 0.74 0.75 0.79 0.77 0.73 0.69 5.72%
Adjusted Per Share Value based on latest NOSH - 348,991
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 26.37 28.15 32.10 29.68 34.15 31.44 27.92 -3.73%
EPS 0.61 -0.69 -0.81 1.81 3.44 4.56 5.95 -78.12%
DPS 0.00 1.99 0.00 0.00 0.00 2.99 0.02 -
NAPS 0.7478 0.7379 0.7478 0.7877 0.7678 0.7279 0.688 5.71%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.40 0.38 0.39 0.485 0.555 0.505 0.555 -
P/RPS 1.51 1.35 1.21 1.63 1.62 1.60 1.98 -16.54%
P/EPS 64.93 -54.82 -47.76 26.65 16.08 11.05 9.30 265.72%
EY 1.54 -1.82 -2.09 3.75 6.22 9.05 10.75 -72.65%
DY 0.00 5.26 0.00 0.00 0.00 5.94 0.04 -
P/NAPS 0.53 0.51 0.52 0.61 0.72 0.69 0.80 -24.02%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 18/05/23 22/02/23 16/11/22 18/08/22 19/05/22 21/02/22 18/11/21 -
Price 0.39 0.395 0.42 0.49 0.555 0.525 0.625 -
P/RPS 1.47 1.40 1.30 1.65 1.62 1.67 2.23 -24.27%
P/EPS 63.31 -56.99 -51.43 26.93 16.08 11.49 10.48 232.06%
EY 1.58 -1.75 -1.94 3.71 6.22 8.71 9.54 -69.87%
DY 0.00 5.06 0.00 0.00 0.00 5.71 0.03 -
P/NAPS 0.52 0.53 0.56 0.62 0.72 0.72 0.91 -31.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment