[TASHIN] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -144.87%
YoY- -113.69%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 85,110 92,290 98,532 112,341 103,893 119,537 110,039 -15.77%
PBT 3,414 2,931 -2,524 -3,373 7,606 15,599 22,465 -71.62%
Tax -944 -781 105 523 -1,255 -3,556 -6,515 -72.51%
NP 2,470 2,150 -2,419 -2,850 6,351 12,043 15,950 -71.26%
-
NP to SH 2,470 2,150 -2,419 -2,850 6,351 12,043 15,950 -71.26%
-
Tax Rate 27.65% 26.65% - - 16.50% 22.80% 29.00% -
Total Cost 82,640 90,140 100,951 115,191 97,542 107,494 94,089 -8.30%
-
Net Worth 261,743 261,743 258,253 261,743 275,702 268,723 254,763 1.82%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 6,979 - - - 10,469 -
Div Payout % - - 0.00% - - - 65.64% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 261,743 261,743 258,253 261,743 275,702 268,723 254,763 1.82%
NOSH 348,991 348,991 348,991 348,991 348,991 348,991 348,991 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.90% 2.33% -2.46% -2.54% 6.11% 10.07% 14.49% -
ROE 0.94% 0.82% -0.94% -1.09% 2.30% 4.48% 6.26% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 24.39 26.44 28.23 32.19 29.77 34.25 31.53 -15.77%
EPS 0.71 0.62 -0.69 -0.82 1.82 3.45 4.57 -71.19%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 0.75 0.75 0.74 0.75 0.79 0.77 0.73 1.82%
Adjusted Per Share Value based on latest NOSH - 348,991
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 24.39 26.44 28.23 32.19 29.77 34.25 31.53 -15.77%
EPS 0.71 0.62 -0.69 -0.82 1.82 3.45 4.57 -71.19%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 0.75 0.75 0.74 0.75 0.79 0.77 0.73 1.82%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.36 0.40 0.38 0.39 0.485 0.555 0.505 -
P/RPS 1.48 1.51 1.35 1.21 1.63 1.62 1.60 -5.07%
P/EPS 50.87 64.93 -54.82 -47.76 26.65 16.08 11.05 177.51%
EY 1.97 1.54 -1.82 -2.09 3.75 6.22 9.05 -63.91%
DY 0.00 0.00 5.26 0.00 0.00 0.00 5.94 -
P/NAPS 0.48 0.53 0.51 0.52 0.61 0.72 0.69 -21.54%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 18/05/23 22/02/23 16/11/22 18/08/22 19/05/22 21/02/22 -
Price 0.39 0.39 0.395 0.42 0.49 0.555 0.525 -
P/RPS 1.60 1.47 1.40 1.30 1.65 1.62 1.67 -2.82%
P/EPS 55.10 63.31 -56.99 -51.43 26.93 16.08 11.49 185.19%
EY 1.81 1.58 -1.75 -1.94 3.71 6.22 8.71 -65.01%
DY 0.00 0.00 5.06 0.00 0.00 0.00 5.71 -
P/NAPS 0.52 0.52 0.53 0.56 0.62 0.72 0.72 -19.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment