[ACO] QoQ Quarter Result on 30-Nov-2024 [#3]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
22-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
30-Nov-2024 [#3]
Profit Trend
QoQ- 241.38%
YoY- 40.63%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 39,153 37,802 39,228 35,651 36,829 33,816 31,113 16.51%
PBT 1,596 880 2,154 1,009 1,532 1,572 747 65.65%
Tax -111 -445 -618 -504 -476 -570 -287 -46.82%
NP 1,485 435 1,536 505 1,056 1,002 460 117.96%
-
NP to SH 1,485 435 1,536 505 1,056 1,002 460 117.96%
-
Tax Rate 6.95% 50.57% 28.69% 49.95% 31.07% 36.26% 38.42% -
Total Cost 37,668 37,367 37,692 35,146 35,773 32,814 30,653 14.68%
-
Net Worth 93,244 104,211 93,790 93,790 90,316 90,316 90,316 2.14%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - 694 - - - 694 -
Div Payout % - - 45.23% - - - 151.03% -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 93,244 104,211 93,790 93,790 90,316 90,316 90,316 2.14%
NOSH 345,348 347,371 347,371 347,371 347,371 347,371 347,371 -0.38%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 3.79% 1.15% 3.92% 1.42% 2.87% 2.96% 1.48% -
ROE 1.59% 0.42% 1.64% 0.54% 1.17% 1.11% 0.51% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 11.34 10.88 11.29 10.26 10.60 9.73 8.96 16.95%
EPS 0.43 0.13 0.44 0.15 0.30 0.29 0.13 121.51%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.20 -
NAPS 0.27 0.30 0.27 0.27 0.26 0.26 0.26 2.54%
Adjusted Per Share Value based on latest NOSH - 345,348
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 11.34 10.95 11.36 10.32 10.66 9.79 9.01 16.52%
EPS 0.43 0.13 0.44 0.15 0.31 0.29 0.13 121.51%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.20 -
NAPS 0.27 0.3018 0.2716 0.2716 0.2615 0.2615 0.2615 2.14%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.22 0.23 0.22 0.215 0.22 0.225 0.205 -
P/RPS 1.94 2.11 1.95 2.09 2.08 2.31 2.29 -10.44%
P/EPS 51.16 183.67 49.75 147.89 72.37 78.00 154.81 -52.10%
EY 1.95 0.54 2.01 0.68 1.38 1.28 0.65 107.59%
DY 0.00 0.00 0.91 0.00 0.00 0.00 0.98 -
P/NAPS 0.81 0.77 0.81 0.80 0.85 0.87 0.79 1.67%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 22/01/25 24/10/24 25/07/24 24/04/24 24/01/24 25/10/23 26/07/23 -
Price 0.225 0.23 0.255 0.235 0.23 0.24 0.225 -
P/RPS 1.98 2.11 2.26 2.29 2.17 2.47 2.51 -14.58%
P/EPS 52.33 183.67 57.67 161.65 75.66 83.20 169.91 -54.29%
EY 1.91 0.54 1.73 0.62 1.32 1.20 0.59 118.36%
DY 0.00 0.00 0.78 0.00 0.00 0.00 0.89 -
P/NAPS 0.83 0.77 0.94 0.87 0.88 0.92 0.87 -3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment