[ACO] QoQ Cumulative Quarter Result on 30-Nov-2024 [#3]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
22-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
30-Nov-2024 [#3]
Profit Trend
QoQ- 75.34%
YoY- 37.2%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
Cumulative Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 116,183 77,030 39,228 137,409 101,758 64,929 31,113 140.11%
PBT 4,630 3,034 2,154 4,861 3,852 2,319 747 236.30%
Tax -1,174 -1,063 -618 -1,837 -1,333 -857 -287 155.11%
NP 3,456 1,971 1,536 3,024 2,519 1,462 460 282.19%
-
NP to SH 3,456 1,971 1,536 3,024 2,519 1,462 460 282.19%
-
Tax Rate 25.36% 35.04% 28.69% 37.79% 34.61% 36.96% 38.42% -
Total Cost 112,727 75,059 37,692 134,385 99,239 63,467 30,653 137.68%
-
Net Worth 93,312 104,211 93,790 93,790 90,316 90,316 90,316 2.19%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div 691 694 694 694 694 694 694 -0.28%
Div Payout % 20.00% 35.25% 45.23% 22.97% 27.58% 47.52% 151.03% -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 93,312 104,211 93,790 93,790 90,316 90,316 90,316 2.19%
NOSH 345,600 347,371 347,371 347,371 347,371 347,371 347,371 -0.33%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 2.97% 2.56% 3.92% 2.20% 2.48% 2.25% 1.48% -
ROE 3.70% 1.89% 1.64% 3.22% 2.79% 1.62% 0.51% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 33.62 22.18 11.29 39.56 29.29 18.69 8.96 140.88%
EPS 1.00 0.57 0.44 0.87 0.70 0.42 0.13 288.23%
DPS 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.00%
NAPS 0.27 0.30 0.27 0.27 0.26 0.26 0.26 2.54%
Adjusted Per Share Value based on latest NOSH - 345,348
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 33.64 22.30 11.36 39.79 29.47 18.80 9.01 140.09%
EPS 1.00 0.57 0.44 0.88 0.73 0.42 0.13 288.23%
DPS 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.00%
NAPS 0.2702 0.3018 0.2716 0.2716 0.2615 0.2615 0.2615 2.19%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.22 0.23 0.22 0.215 0.22 0.225 0.205 -
P/RPS 0.65 1.04 1.95 0.54 0.75 1.20 2.29 -56.71%
P/EPS 22.00 40.54 49.75 24.70 30.34 53.46 154.81 -72.67%
EY 4.55 2.47 2.01 4.05 3.30 1.87 0.65 264.63%
DY 0.91 0.87 0.91 0.93 0.91 0.89 0.98 -4.80%
P/NAPS 0.81 0.77 0.81 0.80 0.85 0.87 0.79 1.67%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 22/01/25 24/10/24 25/07/24 24/04/24 24/01/24 25/10/23 26/07/23 -
Price 0.225 0.23 0.255 0.235 0.23 0.24 0.225 -
P/RPS 0.67 1.04 2.26 0.59 0.79 1.28 2.51 -58.44%
P/EPS 22.50 40.54 57.67 26.99 31.72 57.02 169.91 -73.92%
EY 4.44 2.47 1.73 3.70 3.15 1.75 0.59 282.61%
DY 0.89 0.87 0.78 0.85 0.87 0.83 0.89 0.00%
P/NAPS 0.83 0.77 0.94 0.87 0.88 0.92 0.87 -3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment