[ANEKA] QoQ Quarter Result on 28-Feb-2021 [#2]

Announcement Date
30-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
28-Feb-2021 [#2]
Profit Trend
QoQ- 399.14%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 41,638 27,878 35,972 29,337 32,107 31,120 0 -
PBT -5,319 -24,447 413 1,974 535 1,121 0 -
Tax -89 176 -337 -475 -471 464 0 -
NP -5,408 -24,271 76 1,499 64 1,585 0 -
-
NP to SH -5,644 -22,121 10 1,388 -464 1,399 0 -
-
Tax Rate - - 81.60% 24.06% 88.04% -41.39% - -
Total Cost 47,046 52,149 35,896 27,838 32,043 29,535 0 -
-
Net Worth 105,844 107,679 127,351 124,014 113,464 88,761 0 -
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 105,844 107,679 127,351 124,014 113,464 88,761 0 -
NOSH 538,100 538,100 538,100 538,100 538,100 398,210 0 -
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin -12.99% -87.06% 0.21% 5.11% 0.20% 5.09% 0.00% -
ROE -5.33% -20.54% 0.01% 1.12% -0.41% 1.58% 0.00% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 7.74 5.37 7.02 5.87 6.96 7.81 0.00 -
EPS -1.05 -4.26 0.00 0.28 -0.10 0.35 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1967 0.2075 0.2485 0.2483 0.246 0.2229 0.00 -
Adjusted Per Share Value based on latest NOSH - 538,100
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 6.16 4.12 5.32 4.34 4.75 4.60 0.00 -
EPS -0.83 -3.27 0.00 0.21 -0.07 0.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1566 0.1593 0.1884 0.1834 0.1678 0.1313 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 - - -
Price 0.185 0.25 0.265 0.285 0.31 0.00 0.00 -
P/RPS 2.39 4.65 3.78 4.85 4.45 0.00 0.00 -
P/EPS -17.64 -5.86 13,580.69 102.55 -308.15 0.00 0.00 -
EY -5.67 -17.05 0.01 0.98 -0.32 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.20 1.07 1.15 1.26 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 27/01/22 29/10/21 25/08/21 30/04/21 29/01/21 28/10/20 - -
Price 0.195 0.25 0.26 0.30 0.285 0.245 0.00 -
P/RPS 2.52 4.65 3.70 5.11 4.09 3.14 0.00 -
P/EPS -18.59 -5.86 13,324.45 107.95 -283.30 69.74 0.00 -
EY -5.38 -17.05 0.01 0.93 -0.35 1.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.20 1.05 1.21 1.16 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment