[ANEKA] YoY Annualized Quarter Result on 28-Feb-2021 [#2]

Announcement Date
30-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
28-Feb-2021 [#2]
Profit Trend
QoQ- 199.57%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Revenue 225,996 191,642 167,302 122,886 0 -
PBT 4,634 -17,358 -22,282 5,016 0 -
Tax -764 -608 -930 -1,890 0 -
NP 3,870 -17,966 -23,212 3,126 0 -
-
NP to SH 2,792 -19,020 -24,726 1,848 0 -
-
Tax Rate 16.49% - - 37.68% - -
Total Cost 222,126 209,608 190,514 119,760 0 -
-
Net Worth 85,759 78,551 99,118 124,014 0 -
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Net Worth 85,759 78,551 99,118 124,014 0 -
NOSH 652,661 592,485 538,100 538,100 0 -
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
NP Margin 1.71% -9.37% -13.87% 2.54% 0.00% -
ROE 3.26% -24.21% -24.95% 1.49% 0.00% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
RPS 34.63 32.37 31.09 24.60 0.00 -
EPS 0.42 -3.22 -4.60 0.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1314 0.1327 0.1842 0.2483 0.00 -
Adjusted Per Share Value based on latest NOSH - 538,100
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
RPS 33.35 28.28 24.69 18.14 0.00 -
EPS 0.41 -2.81 -3.65 0.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1266 0.1159 0.1463 0.183 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 - -
Price 0.185 0.19 0.195 0.285 0.00 -
P/RPS 0.53 0.59 0.63 1.16 0.00 -
P/EPS 43.25 -5.91 -4.24 77.03 0.00 -
EY 2.31 -16.91 -23.56 1.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.43 1.06 1.15 0.00 -
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Date 24/04/24 27/04/23 28/04/22 30/04/21 - -
Price 0.27 0.18 0.22 0.30 0.00 -
P/RPS 0.78 0.56 0.71 1.22 0.00 -
P/EPS 63.12 -5.60 -4.79 81.08 0.00 -
EY 1.58 -17.85 -20.89 1.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.36 1.19 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment