[EIB] QoQ Quarter Result on 30-Sep-2022 [#3]

Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -224.35%
YoY--%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 30,111 45,151 4,412 37,201 27,068 25,707 0 -
PBT 985 -225 -13,394 -639 1,495 1,579 0 -
Tax -469 -88 2,990 -178 -838 -405 0 -
NP 516 -313 -10,404 -817 657 1,174 0 -
-
NP to SH 516 -313 -10,404 -817 657 1,174 0 -
-
Tax Rate 47.61% - - - 56.05% 25.65% - -
Total Cost 29,595 45,464 14,816 38,018 26,411 24,533 0 -
-
Net Worth 74,799 71,399 71,399 77,956 59,301 59,301 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 74,799 71,399 71,399 77,956 59,301 59,301 0 -
NOSH 340,000 340,000 340,000 340,000 257,831 257,831 0 -
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.71% -0.69% -235.81% -2.20% 2.43% 4.57% 0.00% -
ROE 0.69% -0.44% -14.57% -1.05% 1.11% 1.98% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 8.86 13.28 1.30 11.45 10.50 9.97 0.00 -
EPS 0.15 -0.09 -3.06 -0.25 0.25 0.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.24 0.23 0.23 0.23 -2.92%
Adjusted Per Share Value based on latest NOSH - 340,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 8.05 12.07 1.18 9.95 7.24 6.87 0.00 -
EPS 0.14 -0.08 -2.78 -0.22 0.18 0.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.1909 0.1909 0.2084 0.1586 0.1586 0.23 -8.91%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 - - - -
Price 0.39 0.46 0.50 0.295 0.00 0.00 0.00 -
P/RPS 4.40 3.46 38.53 2.58 0.00 0.00 0.00 -
P/EPS 256.98 -499.68 -16.34 -117.28 0.00 0.00 0.00 -
EY 0.39 -0.20 -6.12 -0.85 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.19 2.38 1.23 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 26/05/23 28/02/23 30/11/22 26/08/22 13/07/22 - -
Price 0.435 0.405 0.465 0.345 0.27 0.00 0.00 -
P/RPS 4.91 3.05 35.83 3.01 2.57 0.00 0.00 -
P/EPS 286.63 -439.94 -15.20 -137.16 105.96 0.00 0.00 -
EY 0.35 -0.23 -6.58 -0.73 0.94 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.93 2.21 1.44 1.17 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment