[POLYMER] QoQ Quarter Result on 30-Sep-2018 [#2]

Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 173.86%
YoY--%
View:
Show?
Quarter Result
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Revenue 30,668 34,665 37,046 32,868 14,930 0 0 -
PBT 3,321 4,496 6,316 3,873 1,546 0 0 -
Tax -404 -305 -936 -940 -475 0 0 -
NP 2,917 4,191 5,380 2,933 1,071 0 0 -
-
NP to SH 2,969 4,192 5,399 2,933 1,071 0 0 -
-
Tax Rate 12.17% 6.78% 14.82% 24.27% 30.72% - - -
Total Cost 27,751 30,474 31,666 29,935 13,859 0 0 -
-
Net Worth 31,936 29,622 25,040 20,597 1,208,036 0 0 -
Dividend
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Div - 1,481 - 925 - - - -
Div Payout % - 35.33% - 31.56% - - - -
Equity
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Net Worth 31,936 29,622 25,040 20,597 1,208,036 0 0 -
NOSH 462,854 462,854 462,854 462,854 462,854 0 0 -
Ratio Analysis
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
NP Margin 9.51% 12.09% 14.52% 8.92% 7.17% 0.00% 0.00% -
ROE 9.30% 14.15% 21.56% 14.24% 0.09% 0.00% 0.00% -
Per Share
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
RPS 6.63 7.49 8.00 7.10 3.58 0.00 0.00 -
EPS 0.64 0.91 1.16 0.64 0.25 0.00 0.00 -
DPS 0.00 0.32 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.069 0.064 0.0541 0.0445 2.90 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 462,854
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
RPS 6.63 7.49 8.00 7.10 3.23 0.00 0.00 -
EPS 0.64 0.91 1.16 0.64 0.23 0.00 0.00 -
DPS 0.00 0.32 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.069 0.064 0.0541 0.0445 2.61 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Date 31/03/20 30/09/19 29/03/19 28/09/18 - - - -
Price 0.17 0.17 0.17 0.17 0.00 0.00 0.00 -
P/RPS 2.57 2.27 2.12 2.39 0.00 0.00 0.00 -
P/EPS 26.50 18.77 14.57 26.83 0.00 0.00 0.00 -
EY 3.77 5.33 6.86 3.73 0.00 0.00 0.00 -
DY 0.00 1.88 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 2.46 2.66 3.14 3.82 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Date 23/06/20 25/11/19 30/05/19 29/11/18 30/05/18 - - -
Price 0.20 0.17 0.17 0.17 0.17 0.00 0.00 -
P/RPS 3.02 2.27 2.12 2.39 4.74 0.00 0.00 -
P/EPS 31.18 18.77 14.57 26.83 66.12 0.00 0.00 -
EY 3.21 5.33 6.86 3.73 1.51 0.00 0.00 -
DY 0.00 1.88 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 2.90 2.66 3.14 3.82 0.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment