[POLYMER] QoQ Quarter Result on 31-Mar-2019 [#1]

Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 84.08%
YoY- 404.11%
View:
Show?
Quarter Result
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Revenue 26,398 30,668 34,665 37,046 32,868 14,930 0 -
PBT 2,052 3,321 4,496 6,316 3,873 1,546 0 -
Tax -367 -404 -305 -936 -940 -475 0 -
NP 1,685 2,917 4,191 5,380 2,933 1,071 0 -
-
NP to SH 1,629 2,969 4,192 5,399 2,933 1,071 0 -
-
Tax Rate 17.88% 12.17% 6.78% 14.82% 24.27% 30.72% - -
Total Cost 24,713 27,751 30,474 31,666 29,935 13,859 0 -
-
Net Worth 3,378,836 31,936 29,622 25,040 20,597 1,208,036 0 -
Dividend
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Div - - 1,481 - 925 - - -
Div Payout % - - 35.33% - 31.56% - - -
Equity
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Net Worth 3,378,836 31,936 29,622 25,040 20,597 1,208,036 0 -
NOSH 462,854 462,854 462,854 462,854 462,854 462,854 0 -
Ratio Analysis
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
NP Margin 6.38% 9.51% 12.09% 14.52% 8.92% 7.17% 0.00% -
ROE 0.05% 9.30% 14.15% 21.56% 14.24% 0.09% 0.00% -
Per Share
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
RPS 5.70 6.63 7.49 8.00 7.10 3.58 0.00 -
EPS 0.35 0.64 0.91 1.16 0.64 0.25 0.00 -
DPS 0.00 0.00 0.32 0.00 0.20 0.00 0.00 -
NAPS 7.30 0.069 0.064 0.0541 0.0445 2.90 0.00 -
Adjusted Per Share Value based on latest NOSH - 462,854
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
RPS 5.70 6.63 7.49 8.00 7.10 3.23 0.00 -
EPS 0.35 0.64 0.91 1.16 0.64 0.23 0.00 -
DPS 0.00 0.00 0.32 0.00 0.20 0.00 0.00 -
NAPS 7.30 0.069 0.064 0.0541 0.0445 2.61 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Date 30/09/20 31/03/20 30/09/19 29/03/19 28/09/18 - - -
Price 0.20 0.17 0.17 0.17 0.17 0.00 0.00 -
P/RPS 3.51 2.57 2.27 2.12 2.39 0.00 0.00 -
P/EPS 56.83 26.50 18.77 14.57 26.83 0.00 0.00 -
EY 1.76 3.77 5.33 6.86 3.73 0.00 0.00 -
DY 0.00 0.00 1.88 0.00 1.18 0.00 0.00 -
P/NAPS 0.03 2.46 2.66 3.14 3.82 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 CAGR
Date 30/11/20 23/06/20 25/11/19 30/05/19 29/11/18 30/05/18 - -
Price 0.20 0.20 0.17 0.17 0.17 0.17 0.00 -
P/RPS 3.51 3.02 2.27 2.12 2.39 4.74 0.00 -
P/EPS 56.83 31.18 18.77 14.57 26.83 66.12 0.00 -
EY 1.76 3.21 5.33 6.86 3.73 1.51 0.00 -
DY 0.00 0.00 1.88 0.00 1.18 0.00 0.00 -
P/NAPS 0.03 2.90 2.66 3.14 3.82 0.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment