[LSH] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[LSH] LIM SEONG HAI CAPITAL BERHAD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 475.16%
YoY- 123.69%
Quarter Report
Latest QR
Upcoming QR
LSH's Result
LSH's Financial Summary
View:
Show?
Quarter Result
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Revenue 236,348 121,406 97,871 65,434 25,805 41,611 25,631 109.69%
PBT 47,051 28,681 37,967 15,995 3,789 6,982 3,953 128.32%
Tax -9,826 -7,014 -10,082 -3,560 -1,627 -1,423 -1,300 96.25%
NP 37,225 21,667 27,885 12,435 2,162 5,559 2,653 141.19%
-
NP to SH 37,220 21,667 27,885 12,435 2,162 5,559 2,653 141.18%
-
Tax Rate 20.88% 24.46% 26.55% 22.26% 42.94% 20.38% 32.89% -
Total Cost 199,123 99,739 69,986 52,999 23,643 36,052 22,978 105.40%
-
Net Worth 306,483 92,745 77,870 55,413 38,781 26,670 27,680 122.88%
Dividend
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Div 8,179 3,274 8,352 3,691 - - - -
Div Payout % 21.97% 15.11% 29.95% 29.69% - - - -
Equity
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Net Worth 306,483 92,745 77,870 55,413 38,781 26,670 27,680 122.88%
NOSH 706,360 356,045 356,045 355,045 355,045 234,361 319,638 30.25%
Ratio Analysis
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
NP Margin 15.75% 17.85% 28.49% 19.00% 8.38% 13.36% 10.35% -
ROE 12.14% 23.36% 35.81% 22.44% 5.57% 20.84% 9.58% -
Per Share
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
RPS 45.95 34.11 27.54 18.61 8.08 17.76 8.02 78.93%
EPS 7.24 6.09 7.85 3.54 0.65 2.37 0.83 105.85%
DPS 1.59 0.92 2.35 1.05 0.00 0.00 0.00 -
NAPS 0.5958 0.2606 0.2191 0.1576 0.1215 0.1138 0.0866 90.19%
Adjusted Per Share Value based on latest NOSH - 355,045
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
RPS 33.46 17.19 13.86 9.26 3.65 5.89 3.63 109.67%
EPS 5.27 3.07 3.95 1.76 0.31 0.79 0.38 140.25%
DPS 1.16 0.46 1.18 0.52 0.00 0.00 0.00 -
NAPS 0.4339 0.1313 0.1102 0.0784 0.0549 0.0378 0.0392 122.86%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Date 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 - - -
Price 0.88 0.80 0.48 0.50 0.35 0.00 0.00 -
P/RPS 1.92 2.35 1.74 2.69 4.33 0.00 0.00 -
P/EPS 12.16 13.14 6.12 14.14 51.67 0.00 0.00 -
EY 8.22 7.61 16.35 7.07 1.94 0.00 0.00 -
DY 1.81 1.15 4.90 2.10 0.00 0.00 0.00 -
P/NAPS 1.48 3.07 2.19 3.17 2.88 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Date 28/11/23 25/05/23 29/11/22 24/05/22 29/11/21 28/07/21 - -
Price 0.88 0.88 0.49 0.55 0.40 0.00 0.00 -
P/RPS 1.92 2.58 1.78 2.96 4.95 0.00 0.00 -
P/EPS 12.16 14.45 6.25 15.55 59.05 0.00 0.00 -
EY 8.22 6.92 16.01 6.43 1.69 0.00 0.00 -
DY 1.81 1.05 4.80 1.91 0.00 0.00 0.00 -
P/NAPS 1.48 3.38 2.24 3.49 3.29 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment