[AMBANK] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 37.16%
YoY- 5.89%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 2,333,984 2,300,616 2,313,966 2,171,291 2,211,339 2,159,629 2,125,024 6.45%
PBT 625,098 485,778 490,657 493,841 359,688 301,740 432,180 27.92%
Tax -149,329 -120,190 -112,201 -110,585 -57,616 -71,641 -75,071 58.23%
NP 475,769 365,588 378,456 383,256 302,072 230,099 357,109 21.09%
-
NP to SH 459,667 349,875 348,153 347,594 253,414 218,978 331,466 24.38%
-
Tax Rate 23.89% 24.74% 22.87% 22.39% 16.02% 23.74% 17.37% -
Total Cost 1,858,215 1,935,028 1,935,510 1,788,035 1,909,267 1,929,530 1,767,915 3.37%
-
Net Worth 17,664,197 17,182,720 16,938,317 16,844,424 16,482,152 16,271,569 16,242,435 5.75%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 451,384 - 150,429 - 300,769 - 150,392 108.21%
Div Payout % 98.20% - 43.21% - 118.69% - 45.37% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 17,664,197 17,182,720 16,938,317 16,844,424 16,482,152 16,271,569 16,242,435 5.75%
NOSH 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,007,858 0.13%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 20.38% 15.89% 16.36% 17.65% 13.66% 10.65% 16.80% -
ROE 2.60% 2.04% 2.06% 2.06% 1.54% 1.35% 2.04% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 77.56 76.45 76.91 72.19 73.52 71.80 70.65 6.42%
EPS 15.28 11.63 11.57 11.56 8.43 7.28 11.02 24.36%
DPS 15.00 0.00 5.00 0.00 10.00 0.00 5.00 108.14%
NAPS 5.87 5.71 5.63 5.60 5.48 5.41 5.40 5.72%
Adjusted Per Share Value based on latest NOSH - 3,014,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 70.59 69.58 69.99 65.67 66.88 65.32 64.27 6.45%
EPS 13.90 10.58 10.53 10.51 7.66 6.62 10.03 24.32%
DPS 13.65 0.00 4.55 0.00 9.10 0.00 4.55 108.14%
NAPS 5.3426 5.197 5.1231 5.0947 4.9851 4.9214 4.9126 5.75%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 4.56 4.34 4.13 3.75 3.89 4.41 4.36 -
P/RPS 5.88 5.68 5.37 5.19 5.29 6.14 6.17 -3.16%
P/EPS 29.85 37.33 35.69 32.45 46.17 60.57 39.56 -17.13%
EY 3.35 2.68 2.80 3.08 2.17 1.65 2.53 20.60%
DY 3.29 0.00 1.21 0.00 2.57 0.00 1.15 101.65%
P/NAPS 0.78 0.76 0.73 0.67 0.71 0.82 0.81 -2.48%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 21/02/19 22/11/18 21/08/18 31/05/18 28/02/18 28/11/17 -
Price 4.39 4.55 4.21 4.00 3.55 4.14 4.18 -
P/RPS 5.66 5.95 5.47 5.54 4.83 5.77 5.92 -2.95%
P/EPS 28.74 39.13 36.38 34.61 42.13 56.86 37.93 -16.90%
EY 3.48 2.56 2.75 2.89 2.37 1.76 2.64 20.24%
DY 3.42 0.00 1.19 0.00 2.82 0.00 1.20 101.14%
P/NAPS 0.75 0.80 0.75 0.71 0.65 0.77 0.77 -1.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 0 of 0 comments
Post a Comment