[RHBBANK] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -10.73%
YoY- -3.63%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 2,661,170 2,654,329 2,699,903 2,835,305 2,723,349 2,452,625 2,401,967 7.06%
PBT 329,151 724,906 644,821 643,586 714,932 739,127 637,408 -35.60%
Tax -99,794 -165,439 -165,301 -144,616 -163,188 -179,848 -183,937 -33.45%
NP 229,357 559,467 479,520 498,970 551,744 559,279 453,471 -36.49%
-
NP to SH 229,261 559,026 476,277 486,191 544,610 556,508 450,691 -36.25%
-
Tax Rate 30.32% 22.82% 25.64% 22.47% 22.83% 24.33% 28.86% -
Total Cost 2,431,813 2,094,862 2,220,383 2,336,335 2,171,605 1,893,346 1,948,496 15.90%
-
Net Worth 18,147,360 18,089,448 19,488,740 18,804,530 18,290,674 17,711,692 17,187,367 3.68%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - 154,346 - - - -
Div Payout % - - - 31.75% - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 18,147,360 18,089,448 19,488,740 18,804,530 18,290,674 17,711,692 17,187,367 3.68%
NOSH 2,592,480 2,584,206 2,574,470 2,572,439 2,568,915 2,541,132 2,546,276 1.20%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 8.62% 21.08% 17.76% 17.60% 20.26% 22.80% 18.88% -
ROE 1.26% 3.09% 2.44% 2.59% 2.98% 3.14% 2.62% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 102.65 102.71 104.87 110.22 106.01 96.52 94.33 5.79%
EPS 3.30 8.10 18.50 18.90 21.20 21.90 17.70 -67.33%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 7.00 7.00 7.57 7.31 7.12 6.97 6.75 2.45%
Adjusted Per Share Value based on latest NOSH - 2,572,439
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 62.08 61.93 62.99 66.15 63.54 57.22 56.04 7.05%
EPS 5.35 13.04 11.11 11.34 12.71 12.98 10.51 -36.22%
DPS 0.00 0.00 0.00 3.60 0.00 0.00 0.00 -
NAPS 4.2338 4.2202 4.5467 4.3871 4.2672 4.1321 4.0098 3.68%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 5.95 7.37 7.92 7.62 8.83 8.55 8.42 -
P/RPS 5.80 7.18 7.55 6.91 8.33 8.86 8.93 -24.98%
P/EPS 67.28 34.07 42.81 40.32 41.65 39.04 47.57 25.97%
EY 1.49 2.94 2.34 2.48 2.40 2.56 2.10 -20.43%
DY 0.00 0.00 0.00 0.79 0.00 0.00 0.00 -
P/NAPS 0.85 1.05 1.05 1.04 1.24 1.23 1.25 -22.65%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 20/11/14 27/08/14 26/05/14 -
Price 5.56 6.48 7.70 7.96 8.27 9.10 8.35 -
P/RPS 5.42 6.31 7.34 7.22 7.80 9.43 8.85 -27.86%
P/EPS 62.87 29.96 41.62 42.12 39.01 41.55 47.18 21.07%
EY 1.59 3.34 2.40 2.37 2.56 2.41 2.12 -17.43%
DY 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
P/NAPS 0.79 0.93 1.02 1.09 1.16 1.31 1.24 -25.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment