[RHBBANK] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 17.37%
YoY- 0.45%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 2,710,175 2,818,305 2,661,170 2,654,329 2,699,903 2,835,305 2,723,349 -0.32%
PBT 755,472 518,076 329,151 724,906 644,821 643,586 714,932 3.74%
Tax -188,832 -152,947 -99,794 -165,439 -165,301 -144,616 -163,188 10.20%
NP 566,640 365,129 229,357 559,467 479,520 498,970 551,744 1.79%
-
NP to SH 564,885 363,374 229,261 559,026 476,277 486,191 544,610 2.46%
-
Tax Rate 25.00% 29.52% 30.32% 22.82% 25.64% 22.47% 22.83% -
Total Cost 2,143,535 2,453,176 2,431,813 2,094,862 2,220,383 2,336,335 2,171,605 -0.86%
-
Net Worth 21,467,327 6,774,000 18,147,360 18,089,448 19,488,740 18,804,530 18,290,674 11.25%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 433,801 - - - 154,346 - -
Div Payout % - 119.38% - - - 31.75% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 21,467,327 6,774,000 18,147,360 18,089,448 19,488,740 18,804,530 18,290,674 11.25%
NOSH 3,066,761 2,656,470 2,592,480 2,584,206 2,574,470 2,572,439 2,568,915 12.52%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 20.91% 12.96% 8.62% 21.08% 17.76% 17.60% 20.26% -
ROE 2.63% 5.36% 1.26% 3.09% 2.44% 2.59% 2.98% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 88.37 106.09 102.65 102.71 104.87 110.22 106.01 -11.41%
EPS 16.30 5.30 3.30 8.10 18.50 18.90 21.20 -16.05%
DPS 0.00 16.33 0.00 0.00 0.00 6.00 0.00 -
NAPS 7.00 2.55 7.00 7.00 7.57 7.31 7.12 -1.12%
Adjusted Per Share Value based on latest NOSH - 2,584,206
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 62.16 64.64 61.04 60.88 61.92 65.03 62.46 -0.32%
EPS 12.96 8.33 5.26 12.82 10.92 11.15 12.49 2.49%
DPS 0.00 9.95 0.00 0.00 0.00 3.54 0.00 -
NAPS 4.9237 1.5537 4.1623 4.149 4.4699 4.313 4.1951 11.25%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 5.90 5.67 5.95 7.37 7.92 7.62 8.83 -
P/RPS 6.68 5.34 5.80 7.18 7.55 6.91 8.33 -13.67%
P/EPS 32.03 41.45 67.28 34.07 42.81 40.32 41.65 -16.04%
EY 3.12 2.41 1.49 2.94 2.34 2.48 2.40 19.09%
DY 0.00 2.88 0.00 0.00 0.00 0.79 0.00 -
P/NAPS 0.84 2.22 0.85 1.05 1.05 1.04 1.24 -22.84%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 20/11/14 -
Price 6.06 5.35 5.56 6.48 7.70 7.96 8.27 -
P/RPS 6.86 5.04 5.42 6.31 7.34 7.22 7.80 -8.19%
P/EPS 32.90 39.11 62.87 29.96 41.62 42.12 39.01 -10.72%
EY 3.04 2.56 1.59 3.34 2.40 2.37 2.56 12.12%
DY 0.00 3.05 0.00 0.00 0.00 0.75 0.00 -
P/NAPS 0.87 2.10 0.79 0.93 1.02 1.09 1.16 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment