[MBSB] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[MBSB] MBSB BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 122.66%
YoY- 271.75%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 947,500 960,851 893,447 698,054 746,200 711,534 665,492 26.47%
PBT 164,504 95,677 105,943 297,264 23,043 154,982 84,434 55.80%
Tax -42,419 -40,853 -27,602 3,883 9,797 -71,287 -10,307 156.15%
NP 122,085 54,824 78,341 301,147 32,840 83,695 74,127 39.33%
-
NP to SH 122,084 54,830 78,341 301,147 32,840 83,695 74,127 39.33%
-
Tax Rate 25.79% 42.70% 26.05% -1.31% -42.52% 46.00% 12.21% -
Total Cost 825,415 906,027 815,106 396,907 713,360 627,839 591,365 24.81%
-
Net Worth 9,911,900 9,713,839 9,943,242 9,824,329 8,663,869 8,666,021 8,546,974 10.35%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 287,780 - - - - 609,576 -
Div Payout % - 524.86% - - - - 822.34% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 9,911,900 9,713,839 9,943,242 9,824,329 8,663,869 8,666,021 8,546,974 10.35%
NOSH 8,248,918 8,222,312 8,222,312 8,222,312 7,171,483 7,171,483 7,171,483 9.75%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 12.88% 5.71% 8.77% 43.14% 4.40% 11.76% 11.14% -
ROE 1.23% 0.56% 0.79% 3.07% 0.38% 0.97% 0.87% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.49 11.69 10.87 8.50 10.41 9.92 9.28 15.26%
EPS 1.48 0.67 0.95 3.67 0.46 1.17 1.03 27.25%
DPS 0.00 3.50 0.00 0.00 0.00 0.00 8.50 -
NAPS 1.2016 1.1814 1.2093 1.1965 1.2081 1.2084 1.1918 0.54%
Adjusted Per Share Value based on latest NOSH - 8,248,918
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.49 11.65 10.83 8.46 9.05 8.63 8.07 26.47%
EPS 1.48 0.66 0.95 3.65 0.40 1.01 0.90 39.19%
DPS 0.00 3.49 0.00 0.00 0.00 0.00 7.39 -
NAPS 1.2016 1.1776 1.2054 1.191 1.0503 1.0506 1.0361 10.35%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.765 0.81 0.80 0.71 0.73 0.65 0.585 -
P/RPS 6.66 6.93 7.36 8.35 7.02 6.55 6.30 3.76%
P/EPS 51.69 121.47 83.96 19.36 159.41 55.70 56.60 -5.85%
EY 1.93 0.82 1.19 5.17 0.63 1.80 1.77 5.92%
DY 0.00 4.32 0.00 0.00 0.00 0.00 14.53 -
P/NAPS 0.64 0.69 0.66 0.59 0.60 0.54 0.49 19.42%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 30/05/24 27/02/24 29/11/23 30/08/23 25/05/23 -
Price 0.725 0.84 0.885 0.76 0.74 0.74 0.64 -
P/RPS 6.31 7.19 8.14 8.94 7.11 7.46 6.90 -5.76%
P/EPS 48.99 125.97 92.89 20.72 161.60 63.41 61.92 -14.42%
EY 2.04 0.79 1.08 4.83 0.62 1.58 1.62 16.56%
DY 0.00 4.17 0.00 0.00 0.00 0.00 13.28 -
P/NAPS 0.60 0.71 0.73 0.64 0.61 0.61 0.54 7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment