[MAA] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
15-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -82.66%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 607,570 798,263 222,926 238,258 188,324 327,530 201,993 -1.11%
PBT 11,238 11,214 -6,479 3,514 16,974 71,822 9,010 -0.22%
Tax -2,578 -11,214 6,479 -1,428 -4,942 -578 -15 -5.08%
NP 8,660 0 0 2,086 12,032 71,244 8,995 0.03%
-
NP to SH 8,660 -1,933 -4,732 2,086 12,032 71,244 8,995 0.03%
-
Tax Rate 22.94% 100.00% - 40.64% 29.12% 0.80% 0.17% -
Total Cost 598,910 798,263 222,926 236,172 176,292 256,286 192,998 -1.14%
-
Net Worth 281,986 282,756 293,093 299,441 295,208 288,992 215,388 -0.27%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 5,588 - - - 5,579 - -
Div Payout % - 0.00% - - - 7.83% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 281,986 282,756 293,093 299,441 295,208 288,992 215,388 -0.27%
NOSH 143,140 111,761 111,867 112,150 111,821 111,580 111,600 -0.25%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.43% 0.00% 0.00% 0.88% 6.39% 21.75% 4.45% -
ROE 3.07% -0.68% -1.61% 0.70% 4.08% 24.65% 4.18% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 424.46 714.26 199.28 212.44 168.41 293.54 181.00 -0.86%
EPS 6.05 -1.30 -4.23 1.86 10.76 63.85 8.06 0.29%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.97 2.53 2.62 2.67 2.64 2.59 1.93 -0.02%
Adjusted Per Share Value based on latest NOSH - 112,150
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 230.37 302.68 84.53 90.34 71.41 124.19 76.59 -1.11%
EPS 3.28 -0.73 -1.79 0.79 4.56 27.01 3.41 0.03%
DPS 0.00 2.12 0.00 0.00 0.00 2.12 0.00 -
NAPS 1.0692 1.0721 1.1113 1.1354 1.1194 1.0958 0.8167 -0.27%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.52 4.60 8.25 10.00 12.50 0.00 0.00 -
P/RPS 0.83 0.64 4.14 4.71 7.42 0.00 0.00 -100.00%
P/EPS 58.18 -265.96 -195.04 537.63 116.17 0.00 0.00 -100.00%
EY 1.72 -0.38 -0.51 0.19 0.86 0.00 0.00 -100.00%
DY 0.00 1.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.82 3.15 3.75 4.73 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 01/06/01 28/02/01 02/02/01 15/08/00 03/07/00 29/02/00 26/11/99 -
Price 3.90 4.58 4.46 9.75 10.00 10.00 0.00 -
P/RPS 0.92 0.64 2.24 4.59 5.94 3.41 0.00 -100.00%
P/EPS 64.46 -264.80 -105.44 524.19 92.94 15.66 0.00 -100.00%
EY 1.55 -0.38 -0.95 0.19 1.08 6.38 0.00 -100.00%
DY 0.00 1.09 0.00 0.00 0.00 0.50 0.00 -
P/NAPS 1.98 1.81 1.70 3.65 3.79 3.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment