[MBFHLDG] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[MBFHLDG] MBf HOLDINGS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -0.91%
YoY- 12.0%
Quarter Report
Latest QR
Upcoming QR
MBFHLDG's Result
MBFHLDG's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 582,001 527,069 509,654 443,758 489,384 458,450 435,586 21.20%
PBT 18,290 50,078 23,748 39,197 39,513 38,127 26,032 -20.88%
Tax -8,483 -10,472 -10,539 -6,190 -5,078 -12,429 -11,016 -15.91%
NP 9,807 39,606 13,209 33,007 34,435 25,698 15,016 -24.62%
-
NP to SH 8,545 39,830 12,515 33,013 33,317 25,222 14,747 -30.38%
-
Tax Rate 46.38% 20.91% 44.38% 15.79% 12.85% 32.60% 42.32% -
Total Cost 572,194 487,463 496,445 410,751 454,949 432,752 420,570 22.66%
-
Net Worth 513,861 529,773 468,402 442,339 411,510 383,123 357,059 27.32%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 513,861 529,773 468,402 442,339 411,510 383,123 357,059 27.32%
NOSH 571,338 570,630 568,863 570,172 570,116 570,633 569,382 0.22%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.69% 7.51% 2.59% 7.44% 7.04% 5.61% 3.45% -
ROE 1.66% 7.52% 2.67% 7.46% 8.10% 6.58% 4.13% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 101.87 92.37 89.59 77.83 85.84 80.34 76.50 20.93%
EPS 1.50 6.98 2.20 5.79 5.84 4.42 2.59 -30.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8994 0.9284 0.8234 0.7758 0.7218 0.6714 0.6271 27.03%
Adjusted Per Share Value based on latest NOSH - 570,172
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 101.83 92.22 89.17 77.64 85.62 80.21 76.21 21.20%
EPS 1.50 6.97 2.19 5.78 5.83 4.41 2.58 -30.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8991 0.9269 0.8195 0.7739 0.72 0.6703 0.6247 27.33%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.47 0.47 0.56 0.58 0.66 0.62 0.60 -
P/RPS 0.46 0.51 0.63 0.75 0.77 0.77 0.78 -29.56%
P/EPS 31.43 6.73 25.45 10.02 11.29 14.03 23.17 22.42%
EY 3.18 14.85 3.93 9.98 8.85 7.13 4.32 -18.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.68 0.75 0.91 0.92 0.96 -33.42%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 17/11/08 26/08/08 28/05/08 27/02/08 23/11/07 21/08/07 -
Price 0.43 0.49 0.49 0.57 0.62 0.62 0.56 -
P/RPS 0.42 0.53 0.55 0.73 0.72 0.77 0.73 -30.70%
P/EPS 28.75 7.02 22.27 9.84 10.61 14.03 21.62 20.82%
EY 3.48 14.24 4.49 10.16 9.43 7.13 4.62 -17.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.60 0.73 0.86 0.92 0.89 -33.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment