[PBBANK] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
10-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -27.22%
YoY- 41.61%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 901,459 854,432 848,224 864,153 942,577 872,013 940,677 0.04%
PBT 334,370 324,336 339,750 261,261 269,520 267,754 154,791 -0.77%
Tax -112,735 -175,931 -141,182 -113,003 -65,815 -63,640 -51,161 -0.79%
NP 221,635 148,405 198,568 148,258 203,705 204,114 103,630 -0.76%
-
NP to SH 221,635 148,405 198,568 148,258 203,705 204,114 103,630 -0.76%
-
Tax Rate 33.72% 54.24% 41.55% 43.25% 24.42% 23.77% 33.05% -
Total Cost 679,824 706,027 649,656 715,895 738,872 667,899 837,047 0.21%
-
Net Worth 4,292,645 4,313,402 4,183,166 3,983,340 3,808,203 3,698,395 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - 93,873 - - -
Div Payout % - - - - 46.08% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 4,292,645 4,313,402 4,183,166 3,983,340 3,808,203 3,698,395 0 -100.00%
NOSH 2,357,819 2,355,634 2,363,904 2,364,561 2,346,831 2,340,756 2,355,227 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 24.59% 17.37% 23.41% 17.16% 21.61% 23.41% 11.02% -
ROE 5.16% 3.44% 4.75% 3.72% 5.35% 5.52% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 38.23 36.27 35.88 36.55 40.16 37.25 39.94 0.04%
EPS 9.40 6.30 8.40 6.27 8.68 8.72 4.40 -0.76%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.8206 1.8311 1.7696 1.6846 1.6227 1.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,364,561
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.64 4.40 4.37 4.45 4.85 4.49 4.84 0.04%
EPS 1.14 0.76 1.02 0.76 1.05 1.05 0.53 -0.77%
DPS 0.00 0.00 0.00 0.00 0.48 0.00 0.00 -
NAPS 0.2211 0.2222 0.2154 0.2052 0.1961 0.1905 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 22/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 5.88 5.64 7.00 8.00 0.00 0.00 0.00 -
P/RPS 15.38 15.55 19.51 21.89 0.00 0.00 0.00 -100.00%
P/EPS 62.55 89.52 83.33 127.59 0.00 0.00 0.00 -100.00%
EY 1.60 1.12 1.20 0.78 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 3.08 3.96 4.75 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/01/01 08/11/00 02/08/00 10/05/00 25/02/00 10/11/99 - -
Price 6.76 6.60 6.00 7.88 8.60 0.00 0.00 -
P/RPS 17.68 18.20 16.72 21.56 21.41 0.00 0.00 -100.00%
P/EPS 71.91 104.76 71.43 125.68 99.08 0.00 0.00 -100.00%
EY 1.39 0.95 1.40 0.80 1.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.47 0.00 0.00 -
P/NAPS 3.71 3.60 3.39 4.68 5.30 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment