[EDGENTA] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -47.45%
YoY- -54.66%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 595,418 515,876 647,354 528,327 546,134 460,790 672,312 -7.79%
PBT 46,756 46,036 82,887 25,092 47,729 42,508 75,427 -27.36%
Tax -12,106 -12,561 -13,798 -7,145 -13,099 -12,005 249,406 -
NP 34,650 33,475 69,089 17,947 34,630 30,503 324,833 -77.59%
-
NP to SH 34,356 32,664 67,727 17,555 33,405 29,551 324,811 -77.72%
-
Tax Rate 25.89% 27.29% 16.65% 28.48% 27.44% 28.24% -330.66% -
Total Cost 560,768 482,401 578,265 510,380 511,504 430,287 347,479 37.70%
-
Net Worth 1,505,239 1,463,658 1,505,239 1,422,077 1,447,025 1,413,760 1,555,136 -2.15%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 49,897 - 66,529 - 49,897 - 191,273 -59.27%
Div Payout % 145.24% - 98.23% - 149.37% - 58.89% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,505,239 1,463,658 1,505,239 1,422,077 1,447,025 1,413,760 1,555,136 -2.15%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 5.82% 6.49% 10.67% 3.40% 6.34% 6.62% 48.32% -
ROE 2.28% 2.23% 4.50% 1.23% 2.31% 2.09% 20.89% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 71.60 62.03 77.84 63.53 65.67 55.41 80.84 -7.79%
EPS 4.13 3.93 8.14 2.11 4.02 3.55 39.06 -77.73%
DPS 6.00 0.00 8.00 0.00 6.00 0.00 23.00 -59.27%
NAPS 1.81 1.76 1.81 1.71 1.74 1.70 1.87 -2.15%
Adjusted Per Share Value based on latest NOSH - 831,624
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 71.56 62.00 77.80 63.50 65.64 55.38 80.80 -7.79%
EPS 4.13 3.93 8.14 2.11 4.01 3.55 39.04 -77.72%
DPS 6.00 0.00 8.00 0.00 6.00 0.00 22.99 -59.26%
NAPS 1.8091 1.7591 1.8091 1.7092 1.7391 1.6992 1.8691 -2.15%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.87 2.78 2.72 2.54 1.90 2.38 2.50 -
P/RPS 4.01 4.48 3.49 4.00 2.89 4.30 3.09 19.03%
P/EPS 69.47 70.78 33.40 120.33 47.30 66.98 6.40 392.38%
EY 1.44 1.41 2.99 0.83 2.11 1.49 15.62 -79.68%
DY 2.09 0.00 2.94 0.00 3.16 0.00 9.20 -62.86%
P/NAPS 1.59 1.58 1.50 1.49 1.09 1.40 1.34 12.11%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 29/05/19 25/02/19 29/11/18 29/08/18 23/05/18 20/02/18 -
Price 3.27 2.66 2.84 2.60 2.28 2.02 2.34 -
P/RPS 4.57 4.29 3.65 4.09 3.47 3.65 2.89 35.84%
P/EPS 79.15 67.72 34.87 123.17 56.76 56.85 5.99 461.56%
EY 1.26 1.48 2.87 0.81 1.76 1.76 16.69 -82.22%
DY 1.83 0.00 2.82 0.00 2.63 0.00 9.83 -67.49%
P/NAPS 1.81 1.51 1.57 1.52 1.31 1.19 1.25 28.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment