[EDGENTA] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -51.77%
YoY- 10.53%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 712,264 587,637 595,418 515,876 647,354 528,327 546,134 19.31%
PBT 126,257 25,902 46,756 46,036 82,887 25,092 47,729 90.93%
Tax -23,618 -8,625 -12,106 -12,561 -13,798 -7,145 -13,099 47.98%
NP 102,639 17,277 34,650 33,475 69,089 17,947 34,630 105.92%
-
NP to SH 97,488 17,275 34,356 32,664 67,727 17,555 33,405 103.81%
-
Tax Rate 18.71% 33.30% 25.89% 27.29% 16.65% 28.48% 27.44% -
Total Cost 609,625 570,360 560,768 482,401 578,265 510,380 511,504 12.37%
-
Net Worth 1,571,769 1,471,974 1,505,239 1,463,658 1,505,239 1,422,077 1,447,025 5.65%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 66,529 - 49,897 - 66,529 - 49,897 21.07%
Div Payout % 68.24% - 145.24% - 98.23% - 149.37% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,571,769 1,471,974 1,505,239 1,463,658 1,505,239 1,422,077 1,447,025 5.65%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 14.41% 2.94% 5.82% 6.49% 10.67% 3.40% 6.34% -
ROE 6.20% 1.17% 2.28% 2.23% 4.50% 1.23% 2.31% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 85.65 70.66 71.60 62.03 77.84 63.53 65.67 19.31%
EPS 11.72 2.08 4.13 3.93 8.14 2.11 4.02 103.68%
DPS 8.00 0.00 6.00 0.00 8.00 0.00 6.00 21.07%
NAPS 1.89 1.77 1.81 1.76 1.81 1.71 1.74 5.65%
Adjusted Per Share Value based on latest NOSH - 831,624
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 85.61 70.63 71.56 62.00 77.80 63.50 65.64 19.31%
EPS 11.72 2.08 4.13 3.93 8.14 2.11 4.01 104.02%
DPS 8.00 0.00 6.00 0.00 8.00 0.00 6.00 21.07%
NAPS 1.8891 1.7691 1.8091 1.7591 1.8091 1.7092 1.7391 5.65%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 3.01 3.52 2.87 2.78 2.72 2.54 1.90 -
P/RPS 3.51 4.98 4.01 4.48 3.49 4.00 2.89 13.79%
P/EPS 25.68 169.45 69.47 70.78 33.40 120.33 47.30 -33.37%
EY 3.89 0.59 1.44 1.41 2.99 0.83 2.11 50.18%
DY 2.66 0.00 2.09 0.00 2.94 0.00 3.16 -10.82%
P/NAPS 1.59 1.99 1.59 1.58 1.50 1.49 1.09 28.53%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 22/11/19 27/08/19 29/05/19 25/02/19 29/11/18 29/08/18 -
Price 2.60 3.05 3.27 2.66 2.84 2.60 2.28 -
P/RPS 3.04 4.32 4.57 4.29 3.65 4.09 3.47 -8.41%
P/EPS 22.18 146.83 79.15 67.72 34.87 123.17 56.76 -46.45%
EY 4.51 0.68 1.26 1.48 2.87 0.81 1.76 86.93%
DY 3.08 0.00 1.83 0.00 2.82 0.00 2.63 11.07%
P/NAPS 1.38 1.72 1.81 1.51 1.57 1.52 1.31 3.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment