[IGB] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 203.0%
YoY- 36.39%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 135,632 102,757 96,912 65,315 50,406 47,711 58,659 74.59%
PBT 24,046 35,294 23,646 31,507 10,903 10,141 18,103 20.77%
Tax -18,129 -5,133 -7,193 -5,228 -2,230 -1,370 -3,878 178.79%
NP 5,917 30,161 16,453 26,279 8,673 8,771 14,225 -44.18%
-
NP to SH 5,917 30,161 16,453 26,279 8,673 8,771 14,225 -44.18%
-
Tax Rate 75.39% 14.54% 30.42% 16.59% 20.45% 13.51% 21.42% -
Total Cost 129,715 72,596 80,459 39,036 41,733 38,940 44,434 103.86%
-
Net Worth 1,862,759 1,171,772 1,908,090 1,885,232 1,277,188 1,274,165 1,267,751 29.15%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 16,436 - - - 5,940 8,889 - -
Div Payout % 277.78% - - - 68.49% 101.35% - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 1,862,759 1,171,772 1,908,090 1,885,232 1,277,188 1,274,165 1,267,751 29.15%
NOSH 1,095,740 693,356 1,142,569 1,142,565 594,041 592,635 595,188 50.04%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 4.36% 29.35% 16.98% 40.23% 17.21% 18.38% 24.25% -
ROE 0.32% 2.57% 0.86% 1.39% 0.68% 0.69% 1.12% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 12.38 14.82 8.48 5.72 8.49 8.05 9.86 16.33%
EPS 0.54 4.35 1.44 2.30 1.46 1.48 2.39 -62.80%
DPS 1.50 0.00 0.00 0.00 1.00 1.50 0.00 -
NAPS 1.70 1.69 1.67 1.65 2.15 2.15 2.13 -13.92%
Adjusted Per Share Value based on latest NOSH - 1,142,565
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 9.89 7.49 7.07 4.76 3.68 3.48 4.28 74.51%
EPS 0.43 2.20 1.20 1.92 0.63 0.64 1.04 -44.41%
DPS 1.20 0.00 0.00 0.00 0.43 0.65 0.00 -
NAPS 1.3583 0.8545 1.3914 1.3747 0.9313 0.9291 0.9245 29.14%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 28/11/02 29/08/02 29/05/02 28/02/02 29/11/01 30/08/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment