[IGB] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -26.17%
YoY- 92.65%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 65,315 50,406 47,711 58,659 43,104 69,377 83,047 -14.80%
PBT 31,507 10,903 10,141 18,103 23,242 32,787 2,271 478.30%
Tax -5,228 -2,230 -1,370 -3,878 -3,974 -10,514 -2,271 74.43%
NP 26,279 8,673 8,771 14,225 19,268 22,273 0 -
-
NP to SH 26,279 8,673 8,771 14,225 19,268 22,273 -8,093 -
-
Tax Rate 16.59% 20.45% 13.51% 21.42% 17.10% 32.07% 100.00% -
Total Cost 39,036 41,733 38,940 44,434 23,836 47,104 83,047 -39.57%
-
Net Worth 1,885,232 1,277,188 1,274,165 1,267,751 1,254,798 1,235,409 1,219,900 33.70%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 5,940 8,889 - - 14,848 - -
Div Payout % - 68.49% 101.35% - - 66.67% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,885,232 1,277,188 1,274,165 1,267,751 1,254,798 1,235,409 1,219,900 33.70%
NOSH 1,142,565 594,041 592,635 595,188 594,691 593,946 595,073 54.54%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 40.23% 17.21% 18.38% 24.25% 44.70% 32.10% 0.00% -
ROE 1.39% 0.68% 0.69% 1.12% 1.54% 1.80% -0.66% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.72 8.49 8.05 9.86 7.25 11.68 13.96 -44.86%
EPS 2.30 1.46 1.48 2.39 3.24 3.75 -1.36 -
DPS 0.00 1.00 1.50 0.00 0.00 2.50 0.00 -
NAPS 1.65 2.15 2.15 2.13 2.11 2.08 2.05 -13.48%
Adjusted Per Share Value based on latest NOSH - 595,188
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.76 3.68 3.48 4.28 3.14 5.06 6.06 -14.88%
EPS 1.92 0.63 0.64 1.04 1.41 1.62 -0.59 -
DPS 0.00 0.43 0.65 0.00 0.00 1.08 0.00 -
NAPS 1.3747 0.9313 0.9291 0.9245 0.915 0.9009 0.8896 33.69%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 28/02/02 29/11/01 30/08/01 30/05/01 27/02/01 28/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment