[BKAWAN] QoQ Quarter Result on 30-Jun-2019 [#3]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#3]
Profit Trend
QoQ- -35.9%
YoY- -52.32%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 3,933,221 4,206,104 3,922,332 3,824,675 4,079,585 4,218,999 4,322,368 -6.09%
PBT 111,704 293,752 266,056 81,679 218,728 362,830 198,596 -31.83%
Tax -84,555 -76,365 -56,219 -21,578 -52,170 -71,904 -71,113 12.22%
NP 27,149 217,387 209,837 60,101 166,558 290,926 127,483 -64.30%
-
NP to SH 16,020 103,432 96,701 50,826 79,288 136,667 71,237 -62.98%
-
Tax Rate 75.70% 26.00% 21.13% 26.42% 23.85% 19.82% 35.81% -
Total Cost 3,906,072 3,988,717 3,712,495 3,764,574 3,913,027 3,928,073 4,194,885 -4.64%
-
Net Worth 5,491,174 5,619,081 5,722,534 5,781,748 5,811,413 6,310,947 6,596,254 -11.49%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 59,087 - - - 59,706 - - -
Div Payout % 368.83% - - - 75.30% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 5,491,174 5,619,081 5,722,534 5,781,748 5,811,413 6,310,947 6,596,254 -11.49%
NOSH 443,665 435,951 435,951 435,951 435,951 435,951 435,951 1.17%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.69% 5.17% 5.35% 1.57% 4.08% 6.90% 2.95% -
ROE 0.29% 1.84% 1.69% 0.88% 1.36% 2.17% 1.08% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 998.49 1,071.91 989.06 962.49 1,024.91 1,055.59 1,077.27 -4.93%
EPS 4.07 26.36 24.38 12.79 19.92 34.19 17.75 -62.50%
DPS 15.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 13.94 14.32 14.43 14.55 14.60 15.79 16.44 -10.40%
Adjusted Per Share Value based on latest NOSH - 435,951
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 886.53 948.03 884.07 862.06 919.52 950.94 974.24 -6.09%
EPS 3.61 23.31 21.80 11.46 17.87 30.80 16.06 -62.99%
DPS 13.32 0.00 0.00 0.00 13.46 0.00 0.00 -
NAPS 12.3768 12.6651 12.8983 13.0318 13.0986 14.2245 14.8676 -11.49%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 12.18 17.44 15.68 16.70 16.98 16.68 17.00 -
P/RPS 1.22 1.63 1.59 1.74 1.66 1.58 1.58 -15.82%
P/EPS 299.49 66.16 64.30 130.56 85.24 48.78 95.75 113.72%
EY 0.33 1.51 1.56 0.77 1.17 2.05 1.04 -53.44%
DY 1.23 0.00 0.00 0.00 0.88 0.00 0.00 -
P/NAPS 0.87 1.22 1.09 1.15 1.16 1.06 1.03 -10.63%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 27/05/20 17/02/20 19/11/19 20/08/19 15/05/19 18/02/19 14/11/18 -
Price 14.10 16.22 15.40 16.00 16.80 17.22 16.86 -
P/RPS 1.41 1.51 1.56 1.66 1.64 1.63 1.57 -6.90%
P/EPS 346.70 61.53 63.16 125.09 84.34 50.36 94.96 136.91%
EY 0.29 1.63 1.58 0.80 1.19 1.99 1.05 -57.55%
DY 1.06 0.00 0.00 0.00 0.89 0.00 0.00 -
P/NAPS 1.01 1.13 1.07 1.10 1.15 1.09 1.03 -1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment