[BKAWAN] QoQ Quarter Result on 30-Sep-2018 [#4]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
14-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#4]
Profit Trend
QoQ- -33.17%
YoY- -50.87%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 3,824,675 4,079,585 4,218,999 4,322,368 4,472,625 4,829,718 5,341,646 -20.01%
PBT 81,679 218,728 362,830 198,596 268,904 322,445 486,760 -69.67%
Tax -21,578 -52,170 -71,904 -71,113 -78,642 -91,664 -109,605 -66.25%
NP 60,101 166,558 290,926 127,483 190,262 230,781 377,155 -70.70%
-
NP to SH 50,826 79,288 136,667 71,237 106,588 109,752 177,899 -56.72%
-
Tax Rate 26.42% 23.85% 19.82% 35.81% 29.25% 28.43% 22.52% -
Total Cost 3,764,574 3,913,027 3,928,073 4,194,885 4,282,363 4,598,937 4,964,491 -16.88%
-
Net Worth 5,781,748 5,811,413 6,310,947 6,596,254 6,495,072 6,376,121 6,635,955 -8.80%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 59,706 - - - 60,265 - -
Div Payout % - 75.30% - - - 54.91% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 5,781,748 5,811,413 6,310,947 6,596,254 6,495,072 6,376,121 6,635,955 -8.80%
NOSH 435,951 435,951 435,951 435,951 435,951 435,951 435,951 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 1.57% 4.08% 6.90% 2.95% 4.25% 4.78% 7.06% -
ROE 0.88% 1.36% 2.17% 1.08% 1.64% 1.72% 2.68% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 962.49 1,024.91 1,055.59 1,077.27 1,114.18 1,202.10 1,327.37 -19.33%
EPS 12.79 19.92 34.19 17.75 26.55 27.32 44.21 -56.35%
DPS 0.00 15.00 0.00 0.00 0.00 15.00 0.00 -
NAPS 14.55 14.60 15.79 16.44 16.18 15.87 16.49 -8.02%
Adjusted Per Share Value based on latest NOSH - 435,951
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 862.06 919.52 950.94 974.24 1,008.11 1,088.59 1,203.98 -20.01%
EPS 11.46 17.87 30.80 16.06 24.02 24.74 40.10 -56.71%
DPS 0.00 13.46 0.00 0.00 0.00 13.58 0.00 -
NAPS 13.0318 13.0986 14.2245 14.8676 14.6396 14.3714 14.9571 -8.79%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 16.70 16.98 16.68 17.00 17.90 18.10 19.60 -
P/RPS 1.74 1.66 1.58 1.58 1.61 1.51 1.48 11.42%
P/EPS 130.56 85.24 48.78 95.75 67.41 66.26 44.34 105.84%
EY 0.77 1.17 2.05 1.04 1.48 1.51 2.26 -51.31%
DY 0.00 0.88 0.00 0.00 0.00 0.83 0.00 -
P/NAPS 1.15 1.16 1.06 1.03 1.11 1.14 1.19 -2.25%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 20/08/19 15/05/19 18/02/19 14/11/18 14/08/18 16/05/18 12/02/18 -
Price 16.00 16.80 17.22 16.86 17.28 18.40 19.48 -
P/RPS 1.66 1.64 1.63 1.57 1.55 1.53 1.47 8.46%
P/EPS 125.09 84.34 50.36 94.96 65.08 67.36 44.07 100.85%
EY 0.80 1.19 1.99 1.05 1.54 1.48 2.27 -50.20%
DY 0.00 0.89 0.00 0.00 0.00 0.82 0.00 -
P/NAPS 1.10 1.15 1.09 1.03 1.07 1.16 1.18 -4.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment