[CHINTEK] QoQ Quarter Result on 31-Aug-2022 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
28-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-Aug-2022 [#4]
Profit Trend
QoQ- -22.14%
YoY- 42.63%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 47,032 46,144 62,956 63,651 83,321 55,118 58,203 -13.25%
PBT 13,772 5,390 31,292 32,435 38,209 34,585 34,652 -45.97%
Tax -2,331 -2,469 -5,997 -8,846 -7,914 -8,436 -7,169 -52.74%
NP 11,441 2,921 25,295 23,589 30,295 26,149 27,483 -44.27%
-
NP to SH 11,441 2,921 25,295 23,589 30,295 26,149 27,483 -44.27%
-
Tax Rate 16.93% 45.81% 19.16% 27.27% 20.71% 24.39% 20.69% -
Total Cost 35,591 43,223 37,661 40,062 53,026 28,969 30,720 10.31%
-
Net Worth 854,244 832,316 835,057 809,476 816,785 781,153 758,312 8.27%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div 9,136 - 9,136 - 26,495 - 11,877 -16.06%
Div Payout % 79.86% - 36.12% - 87.46% - 43.22% -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 854,244 832,316 835,057 809,476 816,785 781,153 758,312 8.27%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 24.33% 6.33% 40.18% 37.06% 36.36% 47.44% 47.22% -
ROE 1.34% 0.35% 3.03% 2.91% 3.71% 3.35% 3.62% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 51.48 50.51 68.91 69.67 91.20 60.33 63.71 -13.25%
EPS 12.52 3.20 27.69 25.82 33.16 28.62 30.08 -44.28%
DPS 10.00 0.00 10.00 0.00 29.00 0.00 13.00 -16.06%
NAPS 9.35 9.11 9.14 8.86 8.94 8.55 8.30 8.27%
Adjusted Per Share Value based on latest NOSH - 91,363
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 51.48 50.51 68.91 69.67 91.20 60.33 63.71 -13.25%
EPS 12.52 3.20 27.69 25.82 33.16 28.62 30.08 -44.28%
DPS 10.00 0.00 10.00 0.00 29.00 0.00 13.00 -16.06%
NAPS 9.35 9.11 9.14 8.86 8.94 8.55 8.30 8.27%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 7.98 8.49 8.53 8.44 9.18 8.46 7.11 -
P/RPS 15.50 16.81 12.38 12.11 10.07 14.02 11.16 24.50%
P/EPS 63.72 265.55 30.81 32.69 27.68 29.56 23.64 93.79%
EY 1.57 0.38 3.25 3.06 3.61 3.38 4.23 -48.38%
DY 1.25 0.00 1.17 0.00 3.16 0.00 1.83 -22.45%
P/NAPS 0.85 0.93 0.93 0.95 1.03 0.99 0.86 -0.77%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 28/07/23 27/04/23 30/01/23 28/10/22 28/07/22 28/04/22 27/01/22 -
Price 7.90 8.36 8.22 8.59 9.15 8.75 6.90 -
P/RPS 15.35 16.55 11.93 12.33 10.03 14.50 10.83 26.20%
P/EPS 63.09 261.48 29.69 33.27 27.59 30.57 22.94 96.41%
EY 1.59 0.38 3.37 3.01 3.62 3.27 4.36 -48.98%
DY 1.27 0.00 1.22 0.00 3.17 0.00 1.88 -23.02%
P/NAPS 0.84 0.92 0.90 0.97 1.02 1.02 0.83 0.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment