[CHINTEK] YoY Cumulative Quarter Result on 31-May-2000 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
27-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- 31.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 71,498 49,377 44,330 63,008 0 -100.00%
PBT 42,027 22,374 18,456 30,960 0 -100.00%
Tax -12,168 -6,825 -5,362 -7,736 0 -100.00%
NP 29,859 15,549 13,094 23,224 0 -100.00%
-
NP to SH 29,859 15,549 13,094 23,224 0 -100.00%
-
Tax Rate 28.95% 30.50% 29.05% 24.99% - -
Total Cost 41,639 33,828 31,236 39,784 0 -100.00%
-
Net Worth 406,968 374,327 354,907 352,536 0 -100.00%
Dividend
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div 22,853 16,937 10,020 - - -100.00%
Div Payout % 76.54% 108.93% 76.53% - - -
Equity
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 406,968 374,327 354,907 352,536 0 -100.00%
NOSH 87,898 84,689 83,507 55,693 55,737 -0.47%
Ratio Analysis
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 41.76% 31.49% 29.54% 36.86% 0.00% -
ROE 7.34% 4.15% 3.69% 6.59% 0.00% -
Per Share
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 81.34 58.30 53.08 113.13 0.00 -100.00%
EPS 33.97 18.36 15.68 41.70 0.00 -100.00%
DPS 26.00 20.00 12.00 0.00 0.00 -100.00%
NAPS 4.63 4.42 4.25 6.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,616
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 78.26 54.04 48.52 68.96 0.00 -100.00%
EPS 32.68 17.02 14.33 25.42 0.00 -100.00%
DPS 25.01 18.54 10.97 0.00 0.00 -100.00%
NAPS 4.4544 4.0971 3.8846 3.8586 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 4.68 4.64 4.10 7.20 0.00 -
P/RPS 5.75 7.96 7.72 6.36 0.00 -100.00%
P/EPS 13.78 25.27 26.15 17.27 0.00 -100.00%
EY 7.26 3.96 3.82 5.79 0.00 -100.00%
DY 5.56 4.31 2.93 0.00 0.00 -100.00%
P/NAPS 1.01 1.05 0.96 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 29/07/03 25/07/02 26/07/01 27/07/00 - -
Price 4.90 4.64 4.38 6.80 0.00 -
P/RPS 6.02 7.96 8.25 6.01 0.00 -100.00%
P/EPS 14.42 25.27 27.93 16.31 0.00 -100.00%
EY 6.93 3.96 3.58 6.13 0.00 -100.00%
DY 5.31 4.31 2.74 0.00 0.00 -100.00%
P/NAPS 1.06 1.05 1.03 1.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment