[KULIM] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 252,775 252,453 177,562 299,278 0 0 0 -100.00%
PBT 23,470 49,881 70,638 68,125 0 0 0 -100.00%
Tax -14,706 -25,670 -15,591 -17,914 0 0 0 -100.00%
NP 8,764 24,211 55,047 50,211 0 0 0 -100.00%
-
NP to SH 8,764 24,211 55,047 50,211 0 0 0 -100.00%
-
Tax Rate 62.66% 51.46% 22.07% 26.30% - - - -
Total Cost 244,011 228,242 122,515 249,067 0 0 0 -100.00%
-
Net Worth 2,351,547 2,349,279 2,368,608 2,302,597 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 9,451 - - - - -
Div Payout % - - 17.17% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 2,351,547 2,349,279 2,368,608 2,302,597 0 0 0 -100.00%
NOSH 188,879 189,000 189,035 189,047 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 3.47% 9.59% 31.00% 16.78% 0.00% 0.00% 0.00% -
ROE 0.37% 1.03% 2.32% 2.18% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 133.83 133.57 93.93 158.31 0.00 0.00 0.00 -100.00%
EPS 4.64 12.81 29.12 26.56 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 12.45 12.43 12.53 12.18 0.00 0.00 11.72 -0.06%
Adjusted Per Share Value based on latest NOSH - 189,047
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 17.95 17.93 12.61 21.26 0.00 0.00 0.00 -100.00%
EPS 0.62 1.72 3.91 3.57 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.67 0.00 0.00 0.00 0.00 -
NAPS 1.6703 1.6687 1.6824 1.6356 0.00 0.00 11.72 1.99%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.28 1.67 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.96 1.25 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.59 13.04 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.63 7.67 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.13 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 24/08/00 23/05/00 29/02/00 27/11/99 - - - -
Price 1.25 1.52 1.80 0.00 0.00 0.00 0.00 -
P/RPS 0.93 1.14 1.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.94 11.87 6.18 0.00 0.00 0.00 0.00 -100.00%
EY 3.71 8.43 16.18 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.12 0.14 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment