[KULIM] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -63.8%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 168,988 166,682 299,278 252,775 252,453 177,562 299,278 0.58%
PBT 20,842 -93,696 68,125 23,470 49,881 70,638 68,125 1.20%
Tax -6,501 93,696 -17,914 -14,706 -25,670 -15,591 -17,914 1.03%
NP 14,341 0 50,211 8,764 24,211 55,047 50,211 1.27%
-
NP to SH 14,341 -102,818 50,211 8,764 24,211 55,047 50,211 1.27%
-
Tax Rate 31.19% - 26.30% 62.66% 51.46% 22.07% 26.30% -
Total Cost 154,647 166,682 249,067 244,011 228,242 122,515 249,067 0.48%
-
Net Worth 2,248,457 2,272,310 2,270,230 2,351,547 2,349,279 2,368,608 2,302,597 0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - 9,451 - -
Div Payout % - - - - - 17.17% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,248,457 2,272,310 2,270,230 2,351,547 2,349,279 2,368,608 2,302,597 0.02%
NOSH 188,945 189,044 189,185 188,879 189,000 189,035 189,047 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.49% 0.00% 16.78% 3.47% 9.59% 31.00% 16.78% -
ROE 0.64% -4.52% 2.21% 0.37% 1.03% 2.32% 2.18% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 89.44 88.17 158.19 133.83 133.57 93.93 158.31 0.58%
EPS 7.59 -54.38 26.56 4.64 12.81 29.12 26.56 1.27%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 11.90 12.02 12.00 12.45 12.43 12.53 12.18 0.02%
Adjusted Per Share Value based on latest NOSH - 188,879
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 12.00 11.84 21.26 17.95 17.93 12.61 21.26 0.58%
EPS 1.02 -7.30 3.57 0.62 1.72 3.91 3.57 1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.67 0.00 -
NAPS 1.5971 1.614 1.6126 1.6703 1.6687 1.6824 1.6356 0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.59 0.76 1.08 1.28 1.67 0.00 0.00 -
P/RPS 0.66 0.86 0.68 0.96 1.25 0.00 0.00 -100.00%
P/EPS 7.77 -1.40 4.07 27.59 13.04 0.00 0.00 -100.00%
EY 12.86 -71.56 24.57 3.63 7.67 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.06 0.09 0.10 0.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/05/01 28/02/01 23/11/00 24/08/00 23/05/00 29/02/00 27/11/99 -
Price 0.58 0.73 0.88 1.25 1.52 1.80 0.00 -
P/RPS 0.65 0.83 0.56 0.93 1.14 1.92 0.00 -100.00%
P/EPS 7.64 -1.34 3.32 26.94 11.87 6.18 0.00 -100.00%
EY 13.09 -74.50 30.16 3.71 8.43 16.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 2.78 0.00 -
P/NAPS 0.05 0.06 0.07 0.10 0.12 0.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment