[KULIM] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 982,068 729,293 476,840 299,278 -1.18%
PBT 212,114 188,644 138,763 68,125 -1.13%
Tax -73,881 -59,175 -33,505 -17,914 -1.41%
NP 138,233 129,469 105,258 50,211 -1.01%
-
NP to SH 138,233 129,469 105,258 50,211 -1.01%
-
Tax Rate 34.83% 31.37% 24.15% 26.30% -
Total Cost 843,835 599,824 371,582 249,067 -1.22%
-
Net Worth 2,351,547 2,349,279 2,344,034 2,302,597 -0.02%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 9,451 9,451 9,451 - -100.00%
Div Payout % 6.84% 7.30% 8.98% - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,351,547 2,349,279 2,344,034 2,302,597 -0.02%
NOSH 188,879 189,000 189,035 189,047 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.08% 17.75% 22.07% 16.78% -
ROE 5.88% 5.51% 4.49% 2.18% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 519.94 385.87 252.25 158.31 -1.19%
EPS 73.19 68.50 55.68 26.56 -1.01%
DPS 5.00 5.00 5.00 0.00 -100.00%
NAPS 12.45 12.43 12.40 12.18 -0.02%
Adjusted Per Share Value based on latest NOSH - 189,047
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 69.76 51.80 33.87 21.26 -1.18%
EPS 9.82 9.20 7.48 3.57 -1.01%
DPS 0.67 0.67 0.67 0.00 -100.00%
NAPS 1.6703 1.6687 1.665 1.6356 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 1.28 1.67 0.00 0.00 -
P/RPS 0.25 0.43 0.00 0.00 -100.00%
P/EPS 1.75 2.44 0.00 0.00 -100.00%
EY 57.18 41.02 0.00 0.00 -100.00%
DY 3.91 2.99 0.00 0.00 -100.00%
P/NAPS 0.10 0.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/08/00 - - - -
Price 1.25 0.00 0.00 0.00 -
P/RPS 0.24 0.00 0.00 0.00 -100.00%
P/EPS 1.71 0.00 0.00 0.00 -100.00%
EY 58.55 0.00 0.00 0.00 -100.00%
DY 4.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.10 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment