[ECM] QoQ Quarter Result on 30-Apr-2003 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
30-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ- -210.6%
YoY- -412.31%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Revenue 24,812 20,052 16,485 9,046 9,824 15,084 6,711 138.53%
PBT -245,053 612 1,119 -2,569 5,127 1,360 500 -
Tax -6,245 -97 -326 -273 -6,042 90 -500 435.85%
NP -251,298 515 793 -2,842 -915 1,450 0 -
-
NP to SH -251,298 515 793 -2,842 -915 1,450 -328 8172.23%
-
Tax Rate - 15.85% 29.13% - 117.85% -6.62% 100.00% -
Total Cost 276,110 19,537 15,692 11,888 10,739 13,634 6,711 1083.73%
-
Net Worth 649,988 586,511 627,738 603,425 335,424 0 252,307 87.60%
Dividend
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Net Worth 649,988 586,511 627,738 603,425 335,424 0 252,307 87.60%
NOSH 772,324 735,714 792,999 768,108 427,619 414,285 252,307 110.39%
Ratio Analysis
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
NP Margin -1,012.81% 2.57% 4.81% -31.42% -9.31% 9.61% 0.00% -
ROE -38.66% 0.09% 0.13% -0.47% -0.27% 0.00% -0.13% -
Per Share
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 3.21 2.73 2.08 1.18 2.30 3.64 2.66 13.30%
EPS -32.54 0.07 0.10 -0.37 -0.13 0.30 -0.13 3832.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8416 0.7972 0.7916 0.7856 0.7844 0.00 1.00 -10.83%
Adjusted Per Share Value based on latest NOSH - 768,108
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 5.01 4.05 3.33 1.83 1.98 3.05 1.35 139.12%
EPS -50.74 0.10 0.16 -0.57 -0.18 0.29 -0.07 7873.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3123 1.1842 1.2674 1.2183 0.6772 0.00 0.5094 87.60%
Price Multiplier on Financial Quarter End Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 30/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 -
Price 0.14 0.17 0.12 0.08 0.10 0.10 0.14 -
P/RPS 4.36 6.24 5.77 6.79 4.35 2.75 5.26 -11.72%
P/EPS -0.43 242.86 120.00 -21.62 -46.73 28.57 -107.69 -97.45%
EY -232.41 0.41 0.83 -4.63 -2.14 3.50 -0.93 3827.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.15 0.10 0.13 0.00 0.14 13.77%
Price Multiplier on Announcement Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 26/03/04 11/12/03 24/09/03 30/06/03 27/03/03 18/12/02 26/09/02 -
Price 0.15 0.15 0.12 0.10 0.08 0.08 0.10 -
P/RPS 4.67 5.50 5.77 8.49 3.48 2.20 3.76 15.49%
P/EPS -0.46 214.29 120.00 -27.03 -37.39 22.86 -76.92 -96.67%
EY -216.92 0.47 0.83 -3.70 -2.67 4.38 -1.30 2902.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.15 0.13 0.10 0.00 0.10 47.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment