[ECM] QoQ Quarter Result on 31-Jul-2001 [#2]

Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -171.16%
YoY- 97.65%
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 17,768 12,192 3,766 2,526 4,177 7,233 20,006 -7.62%
PBT 1,260 -25,607 4,250 -2,288 4,218 -7,810 -9,521 -
Tax -350 25,607 -4,121 2,288 -661 7,810 9,521 -
NP 910 0 129 0 3,557 0 0 -
-
NP to SH 910 -26,184 129 -2,531 3,557 -9,933 -18,999 -
-
Tax Rate 27.78% - 96.96% - 15.67% - - -
Total Cost 16,858 12,192 3,637 2,526 620 7,233 20,006 -10.81%
-
Net Worth 245,896 204,316 266,827 103,936 104,353 100,499 131,646 51.84%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 245,896 204,316 266,827 103,936 104,353 100,499 131,646 51.84%
NOSH 245,945 157,166 184,285 150,654 150,084 149,999 149,598 39.42%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 5.12% 0.00% 3.43% 0.00% 85.16% 0.00% 0.00% -
ROE 0.37% -12.82% 0.05% -2.44% 3.41% -9.88% -14.43% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 7.22 7.76 2.04 1.68 2.78 4.82 13.37 -33.76%
EPS 0.37 -16.66 0.07 -1.68 2.37 -6.62 -12.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9998 1.30 1.4479 0.6899 0.6953 0.67 0.88 8.90%
Adjusted Per Share Value based on latest NOSH - 150,654
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 3.59 2.46 0.76 0.51 0.84 1.46 4.04 -7.59%
EPS 0.18 -5.29 0.03 -0.51 0.72 -2.01 -3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4965 0.4125 0.5387 0.2098 0.2107 0.2029 0.2658 51.84%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.18 0.15 0.12 0.15 0.12 0.21 0.24 -
P/RPS 2.49 1.93 5.87 8.95 4.31 4.36 1.79 24.68%
P/EPS 48.65 -0.90 171.43 -8.93 5.06 -3.17 -1.89 -
EY 2.06 -111.07 0.58 -11.20 19.75 -31.53 -52.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.12 0.08 0.22 0.17 0.31 0.27 -23.74%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 18/06/02 29/03/02 24/12/01 27/09/01 28/05/01 29/03/01 21/12/00 -
Price 0.15 0.14 0.15 0.11 0.14 0.13 0.16 -
P/RPS 2.08 1.80 7.34 6.56 5.03 2.70 1.20 44.44%
P/EPS 40.54 -0.84 214.29 -6.55 5.91 -1.96 -1.26 -
EY 2.47 -119.00 0.47 -15.27 16.93 -50.94 -79.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.11 0.10 0.16 0.20 0.19 0.18 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment