[ECM] QoQ Quarter Result on 31-Oct-2007 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
13-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -31.42%
YoY- 208.94%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 12,100 25,546 23,371 31,933 41,154 60,346 65,115 -67.46%
PBT -3,856 12,463 7,361 16,892 24,687 31,937 11,945 -
Tax -301 -1,242 3,848 -457 -721 -926 3,058 -
NP -4,157 11,221 11,209 16,435 23,966 31,011 15,003 -
-
NP to SH -4,157 11,221 11,209 16,435 23,966 31,011 15,003 -
-
Tax Rate - 9.97% -52.28% 2.71% 2.92% 2.90% -25.60% -
Total Cost 16,257 14,325 12,162 15,498 17,188 29,335 50,112 -52.81%
-
Net Worth 922,854 955,862 831,280 923,468 831,720 889,591 831,398 7.21%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - 24,938 - - - 8,313 -
Div Payout % - - 222.49% - - - 55.42% -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 922,854 955,862 831,280 923,468 831,720 889,591 831,398 7.21%
NOSH 831,400 831,185 831,280 831,055 831,720 831,394 831,398 0.00%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin -34.36% 43.92% 47.96% 51.47% 58.23% 51.39% 23.04% -
ROE -0.45% 1.17% 1.35% 1.78% 2.88% 3.49% 1.80% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 1.46 3.07 2.81 3.84 4.95 7.26 7.83 -67.39%
EPS -0.50 1.35 1.35 1.98 2.88 3.73 1.81 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 1.00 -
NAPS 1.11 1.15 1.00 1.1112 1.00 1.07 1.00 7.21%
Adjusted Per Share Value based on latest NOSH - 831,055
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 2.44 5.16 4.72 6.45 8.31 12.18 13.15 -67.50%
EPS -0.84 2.27 2.26 3.32 4.84 6.26 3.03 -
DPS 0.00 0.00 5.04 0.00 0.00 0.00 1.68 -
NAPS 1.8632 1.9299 1.6784 1.8645 1.6792 1.7961 1.6786 7.21%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.50 0.62 0.73 0.83 1.00 1.01 0.65 -
P/RPS 34.36 20.17 25.97 21.60 20.21 13.91 8.30 158.04%
P/EPS -100.00 45.93 54.14 41.97 34.70 27.08 36.02 -
EY -1.00 2.18 1.85 2.38 2.88 3.69 2.78 -
DY 0.00 0.00 4.11 0.00 0.00 0.00 1.54 -
P/NAPS 0.45 0.54 0.73 0.75 1.00 0.94 0.65 -21.75%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 29/09/08 26/06/08 12/03/08 13/12/07 07/09/07 26/06/07 30/03/07 -
Price 0.42 0.46 0.60 0.78 0.84 1.08 0.77 -
P/RPS 28.86 14.97 21.34 20.30 16.98 14.88 9.83 105.16%
P/EPS -84.00 34.07 44.50 39.44 29.15 28.95 42.67 -
EY -1.19 2.93 2.25 2.54 3.43 3.45 2.34 -
DY 0.00 0.00 5.00 0.00 0.00 0.00 1.30 -
P/NAPS 0.38 0.40 0.60 0.70 0.84 1.01 0.77 -37.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment