[ECM] YoY Cumulative Quarter Result on 31-Oct-2007 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
13-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- 30.0%
YoY- 1281.65%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 111,148 87,165 57,946 134,182 79,397 61,744 61,588 10.33%
PBT 26,334 29,474 9,812 73,328 6,407 45,755 19,692 4.96%
Tax -6,965 -1,789 -1,156 -2,104 -1,252 -1,842 -1,561 28.29%
NP 19,369 27,685 8,656 71,224 5,155 43,913 18,131 1.10%
-
NP to SH 19,369 27,685 8,656 71,224 5,155 43,913 18,131 1.10%
-
Tax Rate 26.45% 6.07% 11.78% 2.87% 19.54% 4.03% 7.93% -
Total Cost 91,779 59,480 49,290 62,958 74,242 17,831 43,457 13.26%
-
Net Worth 968,449 950,136 906,819 919,922 632,101 711,328 666,989 6.40%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 968,449 950,136 906,819 919,922 632,101 711,328 666,989 6.40%
NOSH 813,823 819,082 824,380 827,863 613,690 778,599 771,531 0.89%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 17.43% 31.76% 14.94% 53.08% 6.49% 71.12% 29.44% -
ROE 2.00% 2.91% 0.95% 7.74% 0.82% 6.17% 2.72% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 13.66 10.64 7.03 16.21 12.94 7.93 7.98 9.36%
EPS 2.39 3.38 1.05 8.57 0.84 5.64 2.35 0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.16 1.10 1.1112 1.03 0.9136 0.8645 5.46%
Adjusted Per Share Value based on latest NOSH - 831,055
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 22.44 17.60 11.70 27.09 16.03 12.47 12.43 10.34%
EPS 3.91 5.59 1.75 14.38 1.04 8.87 3.66 1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9553 1.9183 1.8309 1.8573 1.2762 1.4362 1.3467 6.40%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.63 0.57 0.31 0.83 0.61 0.12 0.10 -
P/RPS 4.61 5.36 4.41 5.12 4.71 1.51 1.25 24.28%
P/EPS 26.47 16.86 29.52 9.65 72.62 2.13 4.26 35.57%
EY 3.78 5.93 3.39 10.37 1.38 47.00 23.50 -26.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.28 0.75 0.59 0.13 0.12 28.07%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 15/12/10 07/12/09 22/12/08 13/12/07 12/12/06 13/12/05 13/12/04 -
Price 0.69 0.56 0.36 0.78 0.61 0.14 0.10 -
P/RPS 5.05 5.26 5.12 4.81 4.71 1.77 1.25 26.18%
P/EPS 28.99 16.57 34.29 9.07 72.62 2.48 4.26 37.63%
EY 3.45 6.04 2.92 11.03 1.38 40.29 23.50 -27.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.48 0.33 0.70 0.59 0.15 0.12 30.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment