[ECM] QoQ Quarter Result on 31-Jan-2007 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 199.45%
YoY- 68.65%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 31,933 41,154 60,346 65,115 30,372 28,540 20,485 34.33%
PBT 16,892 24,687 31,937 11,945 -15,130 5,897 15,273 6.92%
Tax -457 -721 -926 3,058 44 -320 -609 -17.37%
NP 16,435 23,966 31,011 15,003 -15,086 5,577 14,664 7.87%
-
NP to SH 16,435 23,966 31,011 15,003 -15,086 5,577 14,664 7.87%
-
Tax Rate 2.71% 2.92% 2.90% -25.60% - 5.43% 3.99% -
Total Cost 15,498 17,188 29,335 50,112 45,458 22,963 5,821 91.75%
-
Net Worth 923,468 831,720 889,591 831,398 853,768 874,007 780,358 11.84%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - 8,313 - - 8,331 -
Div Payout % - - - 55.42% - - 56.82% -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 923,468 831,720 889,591 831,398 853,768 874,007 780,358 11.84%
NOSH 831,055 831,720 831,394 831,398 828,901 832,388 833,181 -0.16%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 51.47% 58.23% 51.39% 23.04% -49.67% 19.54% 71.58% -
ROE 1.78% 2.88% 3.49% 1.80% -1.77% 0.64% 1.88% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 3.84 4.95 7.26 7.83 3.66 3.43 2.46 34.45%
EPS 1.98 2.88 3.73 1.81 -1.82 0.67 1.76 8.14%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 1.00 -
NAPS 1.1112 1.00 1.07 1.00 1.03 1.05 0.9366 12.03%
Adjusted Per Share Value based on latest NOSH - 831,398
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 6.45 8.31 12.18 13.15 6.13 5.76 4.14 34.28%
EPS 3.32 4.84 6.26 3.03 -3.05 1.13 2.96 7.92%
DPS 0.00 0.00 0.00 1.68 0.00 0.00 1.68 -
NAPS 1.8645 1.6792 1.7961 1.6786 1.7238 1.7646 1.5755 11.84%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.83 1.00 1.01 0.65 0.61 0.13 0.16 -
P/RPS 21.60 20.21 13.91 8.30 16.65 3.79 6.51 121.97%
P/EPS 41.97 34.70 27.08 36.02 -33.52 19.40 9.09 176.50%
EY 2.38 2.88 3.69 2.78 -2.98 5.15 11.00 -63.85%
DY 0.00 0.00 0.00 1.54 0.00 0.00 6.25 -
P/NAPS 0.75 1.00 0.94 0.65 0.59 0.12 0.17 168.26%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 13/12/07 07/09/07 26/06/07 30/03/07 12/12/06 27/09/06 14/06/06 -
Price 0.78 0.84 1.08 0.77 0.61 0.55 0.18 -
P/RPS 20.30 16.98 14.88 9.83 16.65 16.04 7.32 97.02%
P/EPS 39.44 29.15 28.95 42.67 -33.52 82.09 10.23 145.26%
EY 2.54 3.43 3.45 2.34 -2.98 1.22 9.78 -59.19%
DY 0.00 0.00 0.00 1.30 0.00 0.00 5.56 -
P/NAPS 0.70 0.84 1.01 0.77 0.59 0.52 0.19 137.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment