[ECM] QoQ Quarter Result on 31-Oct-2015

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
10-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Oct-2015
Profit Trend
QoQ- -89.83%
YoY- -93.34%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
30/04/16 31/03/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 4,321 0 2,833 6,084 22,420 5,324 11,022 -52.81%
PBT 647 0 -5,279 1,865 14,666 1,841 2,244 -63.12%
Tax -221 0 -531 -436 -608 -341 -107 78.93%
NP 426 0 -5,810 1,429 14,058 1,500 2,137 -72.57%
-
NP to SH 426 0 -5,810 1,429 14,058 1,500 2,137 -72.57%
-
Tax Rate 34.16% - - 23.38% 4.15% 18.52% 4.77% -
Total Cost 3,895 0 8,643 4,655 8,362 3,824 8,885 -48.39%
-
Net Worth 137,564 0 137,564 415,961 416,138 431,250 446,098 -61.08%
Dividend
30/04/16 31/03/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 31/03/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 137,564 0 137,564 415,961 416,138 431,250 446,098 -61.08%
NOSH 286,592 286,592 286,592 281,055 266,755 267,857 267,124 5.80%
Ratio Analysis
30/04/16 31/03/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin 9.86% 0.00% -205.08% 23.49% 62.70% 28.17% 19.39% -
ROE 0.31% 0.00% -4.22% 0.34% 3.38% 0.35% 0.48% -
Per Share
30/04/16 31/03/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 1.51 0.00 0.99 2.16 8.40 1.99 4.13 -55.38%
EPS 0.15 0.00 -2.03 0.51 5.27 0.56 0.80 -73.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.00 0.48 1.48 1.56 1.61 1.67 -63.21%
Adjusted Per Share Value based on latest NOSH - 281,055
30/04/16 31/03/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 0.87 0.00 0.57 1.23 4.53 1.07 2.23 -53.00%
EPS 0.09 0.00 -1.17 0.29 2.84 0.30 0.43 -71.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2777 0.00 0.2777 0.8398 0.8402 0.8707 0.9007 -61.08%
Price Multiplier on Financial Quarter End Date
30/04/16 31/03/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/04/16 31/03/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 0.38 0.37 0.32 1.38 1.37 1.01 0.99 -
P/RPS 25.20 0.00 32.37 63.75 16.30 50.81 23.99 4.02%
P/EPS 255.65 0.00 -15.78 271.42 26.00 180.36 123.75 78.96%
EY 0.39 0.00 -6.34 0.37 3.85 0.55 0.81 -44.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.67 0.93 0.88 0.63 0.59 26.38%
Price Multiplier on Announcement Date
30/04/16 31/03/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/06/16 - 30/03/16 10/12/15 20/08/15 18/06/15 19/03/15 -
Price 0.385 0.00 0.375 0.415 1.25 1.35 1.02 -
P/RPS 25.54 0.00 37.94 19.17 14.87 67.92 24.72 2.65%
P/EPS 259.01 0.00 -18.50 81.62 23.72 241.07 127.50 76.57%
EY 0.39 0.00 -5.41 1.23 4.22 0.41 0.78 -42.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 0.78 0.28 0.80 0.84 0.61 24.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment