[ECM] QoQ Quarter Result on 31-Jan-2015 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
19-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jan-2015 [#4]
Profit Trend
QoQ- -90.04%
YoY- 38.14%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 6,084 22,420 5,324 11,022 25,082 5,639 6,028 0.61%
PBT 1,865 14,666 1,841 2,244 21,939 2,580 2,916 -25.70%
Tax -436 -608 -341 -107 -489 -495 -358 14.00%
NP 1,429 14,058 1,500 2,137 21,450 2,085 2,558 -32.09%
-
NP to SH 1,429 14,058 1,500 2,137 21,450 2,085 2,558 -32.09%
-
Tax Rate 23.38% 4.15% 18.52% 4.77% 2.23% 19.19% 12.28% -
Total Cost 4,655 8,362 3,824 8,885 3,632 3,554 3,470 21.57%
-
Net Worth 415,961 416,138 431,250 446,098 455,812 459,769 417,357 -0.22%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 415,961 416,138 431,250 446,098 455,812 459,769 417,357 -0.22%
NOSH 281,055 266,755 267,857 267,124 268,125 267,307 269,263 2.89%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 23.49% 62.70% 28.17% 19.39% 85.52% 36.97% 42.44% -
ROE 0.34% 3.38% 0.35% 0.48% 4.71% 0.45% 0.61% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 2.16 8.40 1.99 4.13 9.35 2.11 2.24 -2.38%
EPS 0.51 5.27 0.56 0.80 8.00 0.78 0.95 -33.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.56 1.61 1.67 1.70 1.72 1.55 -3.02%
Adjusted Per Share Value based on latest NOSH - 267,124
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 1.23 4.53 1.07 2.23 5.06 1.14 1.22 0.54%
EPS 0.29 2.84 0.30 0.43 4.33 0.42 0.52 -32.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8398 0.8402 0.8707 0.9007 0.9203 0.9283 0.8426 -0.22%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 1.38 1.37 1.01 0.99 1.01 1.03 0.99 -
P/RPS 63.75 16.30 50.81 23.99 10.80 48.83 44.22 27.53%
P/EPS 271.42 26.00 180.36 123.75 12.63 132.05 104.21 88.97%
EY 0.37 3.85 0.55 0.81 7.92 0.76 0.96 -46.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.88 0.63 0.59 0.59 0.60 0.64 28.20%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 10/12/15 20/08/15 18/06/15 19/03/15 16/12/14 18/09/14 10/06/14 -
Price 0.415 1.25 1.35 1.02 0.90 1.03 1.01 -
P/RPS 19.17 14.87 67.92 24.72 9.62 48.83 45.12 -43.39%
P/EPS 81.62 23.72 241.07 127.50 11.25 132.05 106.32 -16.11%
EY 1.23 4.22 0.41 0.78 8.89 0.76 0.94 19.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.80 0.84 0.61 0.53 0.60 0.65 -42.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment