[MMCCORP] QoQ Quarter Result on 31-Jan-2002 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -87.08%
YoY- -98.1%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 200,050 52,290 54,665 279,515 54,359 68,481 50,902 148.41%
PBT 52,243 42,959 62,055 -46,458 78,354 121,627 36,956 25.87%
Tax -17,646 -23,711 -24,664 52,809 -29,216 -33,444 -15,219 10.33%
NP 34,597 19,248 37,391 6,351 49,138 88,183 21,737 36.20%
-
NP to SH 34,597 19,248 37,391 6,351 49,138 88,183 21,737 36.20%
-
Tax Rate 33.78% 55.19% 39.75% - 37.29% 27.50% 41.18% -
Total Cost 165,453 33,042 17,274 273,164 5,221 -19,702 29,165 217.07%
-
Net Worth 2,114,261 2,100,542 2,074,489 2,022,292 2,022,346 197,262,441 1,921,920 6.54%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div 8,356 8,368 - 16,713 - 25,075 - -
Div Payout % 24.15% 43.48% - 263.16% - 28.44% - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 2,114,261 2,100,542 2,074,489 2,022,292 2,022,346 197,262,441 1,921,920 6.54%
NOSH 835,676 836,869 836,487 835,657 835,680 835,857 839,266 -0.28%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 17.29% 36.81% 68.40% 2.27% 90.40% 128.77% 42.70% -
ROE 1.64% 0.92% 1.80% 0.31% 2.43% 0.04% 1.13% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 23.94 6.25 6.54 33.45 6.50 8.19 6.07 149.00%
EPS 4.14 2.30 4.47 0.76 5.88 10.55 2.59 36.59%
DPS 1.00 1.00 0.00 2.00 0.00 3.00 0.00 -
NAPS 2.53 2.51 2.48 2.42 2.42 236.00 2.29 6.85%
Adjusted Per Share Value based on latest NOSH - 835,657
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 6.57 1.72 1.80 9.18 1.79 2.25 1.67 148.58%
EPS 1.14 0.63 1.23 0.21 1.61 2.90 0.71 37.00%
DPS 0.27 0.27 0.00 0.55 0.00 0.82 0.00 -
NAPS 0.6943 0.6898 0.6813 0.6641 0.6641 64.7803 0.6312 6.53%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 2.11 2.69 3.18 2.04 1.89 2.02 1.78 -
P/RPS 8.81 43.05 48.66 6.10 29.06 24.66 29.35 -55.07%
P/EPS 50.97 116.96 71.14 268.42 32.14 19.15 68.73 -18.02%
EY 1.96 0.86 1.41 0.37 3.11 5.22 1.46 21.62%
DY 0.47 0.37 0.00 0.98 0.00 1.49 0.00 -
P/NAPS 0.83 1.07 1.28 0.84 0.78 0.01 0.78 4.21%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 19/12/02 27/09/02 01/07/02 28/03/02 24/12/01 27/09/01 29/06/01 -
Price 1.87 2.16 2.94 2.63 1.86 1.70 1.77 -
P/RPS 7.81 34.57 44.99 7.86 28.59 20.75 29.18 -58.36%
P/EPS 45.17 93.91 65.77 346.05 31.63 16.11 68.34 -24.06%
EY 2.21 1.06 1.52 0.29 3.16 6.21 1.46 31.73%
DY 0.53 0.46 0.00 0.76 0.00 1.76 0.00 -
P/NAPS 0.74 0.86 1.19 1.09 0.77 0.01 0.77 -2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment