[MMCCORP] QoQ Quarter Result on 31-Jul-2001 [#2]

Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 305.68%
YoY- 438.19%
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 54,665 279,515 54,359 68,481 50,902 122,079 243,676 -63.18%
PBT 62,055 -46,458 78,354 121,627 36,956 306,707 34,017 49.46%
Tax -24,664 52,809 -29,216 -33,444 -15,219 26,854 -19,990 15.08%
NP 37,391 6,351 49,138 88,183 21,737 333,561 14,027 92.59%
-
NP to SH 37,391 6,351 49,138 88,183 21,737 333,561 14,027 92.59%
-
Tax Rate 39.75% - 37.29% 27.50% 41.18% -8.76% 58.76% -
Total Cost 17,274 273,164 5,221 -19,702 29,165 -211,482 229,649 -82.26%
-
Net Worth 2,074,489 2,022,292 2,022,346 197,262,441 1,921,920 16,569,042 1,637,883 17.11%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 16,713 - 25,075 - 4,360 - -
Div Payout % - 263.16% - 28.44% - 1.31% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 2,074,489 2,022,292 2,022,346 197,262,441 1,921,920 16,569,042 1,637,883 17.11%
NOSH 836,487 835,657 835,680 835,857 839,266 7,267,123 839,940 -0.27%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 68.40% 2.27% 90.40% 128.77% 42.70% 273.23% 5.76% -
ROE 1.80% 0.31% 2.43% 0.04% 1.13% 2.01% 0.86% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 6.54 33.45 6.50 8.19 6.07 1.68 29.01 -63.05%
EPS 4.47 0.76 5.88 10.55 2.59 4.59 1.67 93.12%
DPS 0.00 2.00 0.00 3.00 0.00 0.06 0.00 -
NAPS 2.48 2.42 2.42 236.00 2.29 2.28 1.95 17.43%
Adjusted Per Share Value based on latest NOSH - 835,857
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 1.80 9.18 1.79 2.25 1.67 4.01 8.00 -63.10%
EPS 1.23 0.21 1.61 2.90 0.71 10.95 0.46 92.99%
DPS 0.00 0.55 0.00 0.82 0.00 0.14 0.00 -
NAPS 0.6813 0.6641 0.6641 64.7803 0.6312 5.4412 0.5379 17.11%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 3.18 2.04 1.89 2.02 1.78 1.95 2.19 -
P/RPS 48.66 6.10 29.06 24.66 29.35 116.08 7.55 247.50%
P/EPS 71.14 268.42 32.14 19.15 68.73 42.48 131.14 -33.55%
EY 1.41 0.37 3.11 5.22 1.46 2.35 0.76 51.15%
DY 0.00 0.98 0.00 1.49 0.00 0.03 0.00 -
P/NAPS 1.28 0.84 0.78 0.01 0.78 0.86 1.12 9.33%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 01/07/02 28/03/02 24/12/01 27/09/01 29/06/01 29/03/01 18/12/00 -
Price 2.94 2.63 1.86 1.70 1.77 1.60 1.82 -
P/RPS 44.99 7.86 28.59 20.75 29.18 95.24 6.27 273.36%
P/EPS 65.77 346.05 31.63 16.11 68.34 34.86 108.98 -28.65%
EY 1.52 0.29 3.16 6.21 1.46 2.87 0.92 39.88%
DY 0.00 0.76 0.00 1.76 0.00 0.04 0.00 -
P/NAPS 1.19 1.09 0.77 0.01 0.77 0.70 0.93 17.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment