[MMCCORP] QoQ Annualized Quarter Result on 31-Jan-2002 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -22.01%
YoY- -58.65%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 729,206 213,910 218,660 1,045,513 231,656 238,766 203,608 133.53%
PBT 215,958 210,028 248,220 190,479 315,916 317,166 147,824 28.66%
Tax -94,310 -96,750 -98,656 -25,070 -103,838 -97,326 -60,876 33.78%
NP 121,648 113,278 149,564 165,409 212,077 219,840 86,948 25.01%
-
NP to SH 121,648 113,278 149,564 165,409 212,077 219,840 86,948 25.01%
-
Tax Rate 43.67% 46.07% 39.75% 13.16% 32.87% 30.69% 41.18% -
Total Cost 607,558 100,632 69,096 880,104 19,578 18,926 116,660 199.55%
-
Net Worth 2,115,738 2,099,909 2,074,489 2,023,709 2,023,766 197,270,880 1,921,920 6.59%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div 11,150 16,732 - 41,812 - 50,153 - -
Div Payout % 9.17% 14.77% - 25.28% - 22.81% - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 2,115,738 2,099,909 2,074,489 2,023,709 2,023,766 197,270,880 1,921,920 6.59%
NOSH 836,260 836,617 836,487 836,243 836,267 835,893 839,266 -0.23%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 16.68% 52.96% 68.40% 15.82% 91.55% 92.07% 42.70% -
ROE 5.75% 5.39% 7.21% 8.17% 10.48% 0.11% 4.52% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 87.20 25.57 26.14 125.02 27.70 28.56 24.26 134.10%
EPS 14.55 13.54 17.88 19.78 25.36 26.30 10.36 25.33%
DPS 1.33 2.00 0.00 5.00 0.00 6.00 0.00 -
NAPS 2.53 2.51 2.48 2.42 2.42 236.00 2.29 6.85%
Adjusted Per Share Value based on latest NOSH - 835,657
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 23.95 7.02 7.18 34.33 7.61 7.84 6.69 133.47%
EPS 3.99 3.72 4.91 5.43 6.96 7.22 2.86 24.77%
DPS 0.37 0.55 0.00 1.37 0.00 1.65 0.00 -
NAPS 0.6948 0.6896 0.6813 0.6646 0.6646 64.7831 0.6312 6.59%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 2.11 2.69 3.18 2.04 1.89 2.02 1.78 -
P/RPS 2.42 10.52 12.17 1.63 6.82 7.07 7.34 -52.17%
P/EPS 14.51 19.87 17.79 10.31 7.45 7.68 17.18 -10.62%
EY 6.89 5.03 5.62 9.70 13.42 13.02 5.82 11.87%
DY 0.63 0.74 0.00 2.45 0.00 2.97 0.00 -
P/NAPS 0.83 1.07 1.28 0.84 0.78 0.01 0.78 4.21%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 19/12/02 27/09/02 01/07/02 28/03/02 24/12/01 27/09/01 29/06/01 -
Price 1.87 2.16 2.94 2.63 1.86 1.70 1.77 -
P/RPS 2.14 8.45 11.25 2.10 6.71 5.95 7.30 -55.77%
P/EPS 12.86 15.95 16.44 13.30 7.33 6.46 17.08 -17.19%
EY 7.78 6.27 6.08 7.52 13.63 15.47 5.85 20.87%
DY 0.71 0.93 0.00 1.90 0.00 3.53 0.00 -
P/NAPS 0.74 0.86 1.19 1.09 0.77 0.01 0.77 -2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment