[MMCCORP] QoQ Quarter Result on 30-Apr-2002 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
01-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- 488.74%
YoY- 72.02%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 186,099 200,050 52,290 54,665 279,515 54,359 68,481 94.38%
PBT 43,766 52,243 42,959 62,055 -46,458 78,354 121,627 -49.31%
Tax -25,278 -17,646 -23,711 -24,664 52,809 -29,216 -33,444 -16.98%
NP 18,488 34,597 19,248 37,391 6,351 49,138 88,183 -64.60%
-
NP to SH 18,488 34,597 19,248 37,391 6,351 49,138 88,183 -64.60%
-
Tax Rate 57.76% 33.78% 55.19% 39.75% - 37.29% 27.50% -
Total Cost 167,611 165,453 33,042 17,274 273,164 5,221 -19,702 -
-
Net Worth 902,902 2,114,261 2,100,542 2,074,489 2,022,292 2,022,346 197,262,441 -97.21%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div 42,995 8,356 8,368 - 16,713 - 25,075 43.11%
Div Payout % 232.56% 24.15% 43.48% - 263.16% - 28.44% -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 902,902 2,114,261 2,100,542 2,074,489 2,022,292 2,022,346 197,262,441 -97.21%
NOSH 859,906 835,676 836,869 836,487 835,657 835,680 835,857 1.90%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 9.93% 17.29% 36.81% 68.40% 2.27% 90.40% 128.77% -
ROE 2.05% 1.64% 0.92% 1.80% 0.31% 2.43% 0.04% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 21.64 23.94 6.25 6.54 33.45 6.50 8.19 90.78%
EPS 2.12 4.14 2.30 4.47 0.76 5.88 10.55 -65.59%
DPS 5.00 1.00 1.00 0.00 2.00 0.00 3.00 40.44%
NAPS 1.05 2.53 2.51 2.48 2.42 2.42 236.00 -97.26%
Adjusted Per Share Value based on latest NOSH - 836,487
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 6.11 6.57 1.72 1.80 9.18 1.79 2.25 94.28%
EPS 0.61 1.14 0.63 1.23 0.21 1.61 2.90 -64.53%
DPS 1.41 0.27 0.27 0.00 0.55 0.00 0.82 43.38%
NAPS 0.2965 0.6943 0.6898 0.6813 0.6641 0.6641 64.7803 -97.21%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 2.14 2.11 2.69 3.18 2.04 1.89 2.02 -
P/RPS 9.89 8.81 43.05 48.66 6.10 29.06 24.66 -45.52%
P/EPS 99.53 50.97 116.96 71.14 268.42 32.14 19.15 199.14%
EY 1.00 1.96 0.86 1.41 0.37 3.11 5.22 -66.66%
DY 2.34 0.47 0.37 0.00 0.98 0.00 1.49 34.99%
P/NAPS 2.04 0.83 1.07 1.28 0.84 0.78 0.01 3331.99%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 03/04/03 19/12/02 27/09/02 01/07/02 28/03/02 24/12/01 27/09/01 -
Price 2.05 1.87 2.16 2.94 2.63 1.86 1.70 -
P/RPS 9.47 7.81 34.57 44.99 7.86 28.59 20.75 -40.63%
P/EPS 95.35 45.17 93.91 65.77 346.05 31.63 16.11 226.14%
EY 1.05 2.21 1.06 1.52 0.29 3.16 6.21 -69.32%
DY 2.44 0.53 0.46 0.00 0.76 0.00 1.76 24.25%
P/NAPS 1.95 0.74 0.86 1.19 1.09 0.77 0.01 3230.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment