[PTGTIN] QoQ Quarter Result on 31-Jul-2007 [#3]

Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- -21.26%
YoY- -585.05%
Quarter Report
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 2,060 2,229 11,706 1,735 1,710 6,024 5,649 -48.98%
PBT -1,267 -218 21,400 -1,451 -1,202 175 -2,749 -40.36%
Tax -1 -21 -2,339 -9 -2 -31 -840 -98.88%
NP -1,268 -239 19,061 -1,460 -1,204 144 -3,589 -50.05%
-
NP to SH -1,268 -239 19,061 -1,460 -1,204 144 -3,589 -50.05%
-
Tax Rate - - 10.93% - - 17.71% - -
Total Cost 3,328 2,468 -7,355 3,195 2,914 5,880 9,238 -49.40%
-
Net Worth 376,675 375,571 378,467 361,523 361,199 377,999 362,350 2.62%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 376,675 375,571 378,467 361,523 361,199 377,999 362,350 2.62%
NOSH 342,432 341,428 344,061 347,619 344,000 360,000 345,096 -0.51%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin -61.55% -10.72% 162.83% -84.15% -70.41% 2.39% -63.53% -
ROE -0.34% -0.06% 5.04% -0.40% -0.33% 0.04% -0.99% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 0.60 0.65 3.40 0.50 0.50 1.67 1.64 -48.87%
EPS -0.37 -0.07 5.54 -0.42 -0.35 0.04 -1.04 -49.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 1.10 1.04 1.05 1.05 1.05 3.15%
Adjusted Per Share Value based on latest NOSH - 347,619
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 0.60 0.64 3.38 0.50 0.49 1.74 1.63 -48.66%
EPS -0.37 -0.07 5.51 -0.42 -0.35 0.04 -1.04 -49.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0883 1.0851 1.0935 1.0446 1.0436 1.0922 1.0469 2.62%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.23 0.26 0.29 0.35 0.31 0.23 0.23 -
P/RPS 38.23 39.83 8.52 70.12 62.36 13.75 14.05 95.02%
P/EPS -62.11 -371.43 5.23 -83.33 -88.57 575.00 -22.12 99.15%
EY -1.61 -0.27 19.10 -1.20 -1.13 0.17 -4.52 -49.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.26 0.34 0.30 0.22 0.22 -3.05%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/06/08 28/03/08 21/12/07 21/08/07 29/05/07 30/03/07 27/12/06 -
Price 0.20 0.25 0.28 0.28 0.27 0.31 0.25 -
P/RPS 33.25 38.29 8.23 56.10 54.32 18.53 15.27 68.07%
P/EPS -54.01 -357.14 5.05 -66.67 -77.14 775.00 -24.04 71.62%
EY -1.85 -0.28 19.79 -1.50 -1.30 0.13 -4.16 -41.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.23 0.25 0.27 0.26 0.30 0.24 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment