[PTGTIN] QoQ Quarter Result on 30-Apr-2008 [#2]

Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- -430.54%
YoY- -5.32%
Quarter Report
View:
Show?
Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 837 5,711 8,193 2,060 2,229 11,706 1,735 -38.35%
PBT -951 -8,631 -187 -1,267 -218 21,400 -1,451 -24.45%
Tax -33 4,046 -17 -1 -21 -2,339 -9 136.84%
NP -984 -4,585 -204 -1,268 -239 19,061 -1,460 -23.03%
-
NP to SH -984 -4,585 -204 -1,268 -239 19,061 -1,460 -23.03%
-
Tax Rate - - - - - 10.93% - -
Total Cost 1,821 10,296 8,397 3,328 2,468 -7,355 3,195 -31.14%
-
Net Worth 366,455 372,315 374,000 376,675 375,571 378,467 361,523 0.90%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 366,455 372,315 374,000 376,675 375,571 378,467 361,523 0.90%
NOSH 339,310 344,736 340,000 342,432 341,428 344,061 347,619 -1.59%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin -117.56% -80.28% -2.49% -61.55% -10.72% 162.83% -84.15% -
ROE -0.27% -1.23% -0.05% -0.34% -0.06% 5.04% -0.40% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 0.25 1.66 2.41 0.60 0.65 3.40 0.50 -36.87%
EPS -0.29 -1.33 -0.06 -0.37 -0.07 5.54 -0.42 -21.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.08 1.10 1.10 1.10 1.10 1.04 2.53%
Adjusted Per Share Value based on latest NOSH - 342,432
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 0.24 1.65 2.37 0.60 0.64 3.38 0.50 -38.55%
EPS -0.28 -1.32 -0.06 -0.37 -0.07 5.51 -0.42 -23.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0588 1.0757 1.0806 1.0883 1.0851 1.0935 1.0446 0.90%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.30 0.15 0.25 0.23 0.26 0.29 0.35 -
P/RPS 121.62 9.05 10.37 38.23 39.83 8.52 70.12 44.11%
P/EPS -103.45 -11.28 -416.67 -62.11 -371.43 5.23 -83.33 15.43%
EY -0.97 -8.87 -0.24 -1.61 -0.27 19.10 -1.20 -13.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.14 0.23 0.21 0.24 0.26 0.34 -12.08%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 20/03/09 19/12/08 24/09/08 30/06/08 28/03/08 21/12/07 21/08/07 -
Price 0.30 0.20 0.19 0.20 0.25 0.28 0.28 -
P/RPS 121.62 12.07 7.88 33.25 38.29 8.23 56.10 67.11%
P/EPS -103.45 -15.04 -316.67 -54.01 -357.14 5.05 -66.67 33.85%
EY -0.97 -6.65 -0.32 -1.85 -0.28 19.79 -1.50 -25.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.19 0.17 0.18 0.23 0.25 0.27 2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment