[PTGTIN] QoQ Quarter Result on 31-Oct-2008 [#4]

Announcement Date
19-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- -2147.55%
YoY- -124.05%
View:
Show?
Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 10,426 3,587 837 5,711 8,193 2,060 2,229 179.94%
PBT -942 -1,276 -951 -8,631 -187 -1,267 -218 165.53%
Tax -40 2 -33 4,046 -17 -1 -21 53.72%
NP -982 -1,274 -984 -4,585 -204 -1,268 -239 156.75%
-
NP to SH -982 -1,274 -984 -4,585 -204 -1,268 -239 156.75%
-
Tax Rate - - - - - - - -
Total Cost 11,408 4,861 1,821 10,296 8,397 3,328 2,468 177.74%
-
Net Worth 362,324 368,427 366,455 372,315 374,000 376,675 375,571 -2.36%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 362,324 368,427 366,455 372,315 374,000 376,675 375,571 -2.36%
NOSH 338,620 344,324 339,310 344,736 340,000 342,432 341,428 -0.54%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin -9.42% -35.52% -117.56% -80.28% -2.49% -61.55% -10.72% -
ROE -0.27% -0.35% -0.27% -1.23% -0.05% -0.34% -0.06% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 3.08 1.04 0.25 1.66 2.41 0.60 0.65 182.38%
EPS -0.29 -0.37 -0.29 -1.33 -0.06 -0.37 -0.07 158.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.08 1.08 1.10 1.10 1.10 -1.82%
Adjusted Per Share Value based on latest NOSH - 344,736
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 3.01 1.04 0.24 1.65 2.37 0.60 0.64 180.97%
EPS -0.28 -0.37 -0.28 -1.32 -0.06 -0.37 -0.07 152.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0469 1.0645 1.0588 1.0757 1.0806 1.0883 1.0851 -2.36%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.18 0.14 0.30 0.15 0.25 0.23 0.26 -
P/RPS 5.85 13.44 121.62 9.05 10.37 38.23 39.83 -72.19%
P/EPS -62.07 -37.84 -103.45 -11.28 -416.67 -62.11 -371.43 -69.69%
EY -1.61 -2.64 -0.97 -8.87 -0.24 -1.61 -0.27 229.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.13 0.28 0.14 0.23 0.21 0.24 -20.55%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 18/09/09 29/06/09 20/03/09 19/12/08 24/09/08 30/06/08 28/03/08 -
Price 0.23 0.17 0.30 0.20 0.19 0.20 0.25 -
P/RPS 7.47 16.32 121.62 12.07 7.88 33.25 38.29 -66.39%
P/EPS -79.31 -45.95 -103.45 -15.04 -316.67 -54.01 -357.14 -63.36%
EY -1.26 -2.18 -0.97 -6.65 -0.32 -1.85 -0.28 172.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.16 0.28 0.19 0.17 0.18 0.23 -5.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment