[PTGTIN] YoY TTM Result on 31-Jul-2007 [#3]

Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- -40.5%
YoY- 37.87%
Quarter Report
View:
Show?
TTM Result
30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 9,618 20,561 24,188 15,118 34,131 68,498 7,054 4.41%
PBT 426 -11,800 19,728 -5,227 -12,139 -9,037 -5,510 -
Tax -48 3,975 -2,378 -882 2,306 -87 3 -
NP 378 -7,825 17,350 -6,109 -9,833 -9,124 -5,507 -
-
NP to SH 378 -7,825 17,350 -6,109 -9,833 -9,124 -5,507 -
-
Tax Rate 11.27% - 12.05% - - - - -
Total Cost 9,240 28,386 6,838 21,227 43,964 77,622 12,561 -4.19%
-
Net Worth 0 362,324 374,000 361,523 354,511 371,038 385,328 -
Dividend
30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 0 362,324 374,000 361,523 354,511 371,038 385,328 -
NOSH 343,157 338,620 340,000 347,619 334,444 343,554 347,142 -0.16%
Ratio Analysis
30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 3.93% -38.06% 71.73% -40.41% -28.81% -13.32% -78.07% -
ROE 0.00% -2.16% 4.64% -1.69% -2.77% -2.46% -1.43% -
Per Share
30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 2.80 6.07 7.11 4.35 10.21 19.94 2.03 4.58%
EPS 0.11 -2.31 5.10 -1.76 -2.94 -2.66 -1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.07 1.10 1.04 1.06 1.08 1.11 -
Adjusted Per Share Value based on latest NOSH - 347,619
30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 2.78 5.94 6.99 4.37 9.86 19.79 2.04 4.41%
EPS 0.11 -2.26 5.01 -1.77 -2.84 -2.64 -1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.0469 1.0806 1.0446 1.0243 1.072 1.1133 -
Price Multiplier on Financial Quarter End Date
30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.22 0.18 0.25 0.35 0.25 0.28 0.50 -
P/RPS 7.85 2.96 3.51 8.05 2.45 1.40 24.61 -14.73%
P/EPS 199.72 -7.79 4.90 -19.92 -8.50 -10.54 -31.52 -
EY 0.50 -12.84 20.41 -5.02 -11.76 -9.48 -3.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.17 0.23 0.34 0.24 0.26 0.45 -
Price Multiplier on Announcement Date
30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date - 18/09/09 24/09/08 21/08/07 28/09/06 04/08/05 29/09/04 -
Price 0.00 0.23 0.19 0.28 0.22 0.40 0.50 -
P/RPS 0.00 3.79 2.67 6.44 2.16 2.01 24.61 -
P/EPS 0.00 -9.95 3.72 -15.93 -7.48 -15.06 -31.52 -
EY 0.00 -10.05 26.86 -6.28 -13.36 -6.64 -3.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.21 0.17 0.27 0.21 0.37 0.45 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment