[SDRED] QoQ Quarter Result on 31-Dec-2019 [#3]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -37.87%
YoY- -18.14%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 43,320 19,409 28,503 83,967 77,714 53,660 60,667 -20.06%
PBT 4,639 -7,014 -22,150 11,764 11,541 5,442 13,161 -50.00%
Tax -1,284 -2,187 4,266 -7,961 -5,420 -1,942 -4,062 -53.49%
NP 3,355 -9,201 -17,884 3,803 6,121 3,500 9,099 -48.48%
-
NP to SH 3,355 -9,201 -17,884 3,803 6,121 3,500 9,099 -48.48%
-
Tax Rate 27.68% - - 67.67% 46.96% 35.69% 30.86% -
Total Cost 39,965 28,610 46,387 80,164 71,593 50,160 51,568 -15.58%
-
Net Worth 832,268 831,373 836,188 856,046 850,762 855,322 859,072 -2.08%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - 8,522 -
Div Payout % - - - - - - 93.66% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 832,268 831,373 836,188 856,046 850,762 855,322 859,072 -2.08%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 7.74% -47.41% -62.74% 4.53% 7.88% 6.52% 15.00% -
ROE 0.40% -1.11% -2.14% 0.44% 0.72% 0.41% 1.06% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 10.17 4.55 6.69 19.70 18.24 12.59 14.24 -20.05%
EPS 0.79 -2.16 -4.20 0.89 1.44 0.82 2.14 -48.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.9531 1.951 1.9623 2.0089 1.9965 2.0072 2.016 -2.08%
Adjusted Per Share Value based on latest NOSH - 426,127
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 10.17 4.55 6.69 19.70 18.24 12.59 14.24 -20.05%
EPS 0.79 -2.16 -4.20 0.89 1.44 0.82 2.14 -48.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.9531 1.951 1.9623 2.0089 1.9965 2.0072 2.016 -2.08%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.485 0.50 0.42 0.605 0.625 0.67 0.66 -
P/RPS 4.77 10.98 6.28 3.07 3.43 5.32 4.64 1.85%
P/EPS 61.60 -23.16 -10.01 67.79 43.51 81.57 30.91 58.16%
EY 1.62 -4.32 -9.99 1.48 2.30 1.23 3.24 -36.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.03 -
P/NAPS 0.25 0.26 0.21 0.30 0.31 0.33 0.33 -16.85%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 24/08/20 29/06/20 26/02/20 27/11/19 26/08/19 27/05/19 -
Price 0.47 0.50 0.51 0.565 0.60 0.65 0.65 -
P/RPS 4.62 10.98 7.62 2.87 3.29 5.16 4.57 0.72%
P/EPS 59.70 -23.16 -12.15 63.31 41.77 79.14 30.44 56.49%
EY 1.68 -4.32 -8.23 1.58 2.39 1.26 3.29 -36.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.08 -
P/NAPS 0.24 0.26 0.26 0.28 0.30 0.32 0.32 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment