[ABMB] QoQ Quarter Result on 30-Jun-2001 [#1]

Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 206.99%
YoY- 622.18%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 250,481 336,494 312,509 304,442 262,325 194,494 126,322 57.89%
PBT 4,959 64,072 8,496 64,773 -40,185 57,837 4,428 7.85%
Tax -4,959 -27,791 -8,496 -32,455 40,185 -31,482 -4,428 7.85%
NP 0 36,281 0 32,318 0 26,355 0 -
-
NP to SH -13,833 36,281 -3,272 32,318 -30,206 26,355 -3,735 139.56%
-
Tax Rate 100.00% 43.37% 100.00% 50.11% - 54.43% 100.00% -
Total Cost 250,481 300,213 312,509 272,124 262,325 168,139 126,322 57.89%
-
Net Worth 475,287 507,650 469,674 403,266 247,836 281,972 241,605 57.06%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 475,287 507,650 469,674 403,266 247,836 281,972 241,605 57.06%
NOSH 709,384 708,613 711,304 708,728 495,672 426,456 377,272 52.40%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 10.78% 0.00% 10.62% 0.00% 13.55% 0.00% -
ROE -2.91% 7.15% -0.70% 8.01% -12.19% 9.35% -1.55% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 35.31 47.49 43.93 42.96 52.92 45.61 33.48 3.61%
EPS -1.95 5.12 -0.46 4.56 -6.09 6.18 -0.99 57.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.7164 0.6603 0.569 0.50 0.6612 0.6404 3.06%
Adjusted Per Share Value based on latest NOSH - 708,728
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 16.18 21.74 20.19 19.67 16.94 12.56 8.16 57.89%
EPS -0.89 2.34 -0.21 2.09 -1.95 1.70 -0.24 139.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.307 0.3279 0.3034 0.2605 0.1601 0.1821 0.1561 57.03%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.41 1.04 1.01 1.12 1.02 1.10 1.60 -
P/RPS 3.99 2.19 2.30 2.61 1.93 2.41 4.78 -11.35%
P/EPS -72.31 20.31 -219.57 24.56 -16.74 17.80 -161.62 -41.53%
EY -1.38 4.92 -0.46 4.07 -5.97 5.62 -0.62 70.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.45 1.53 1.97 2.04 1.66 2.50 -10.98%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 28/11/01 23/08/01 31/05/01 27/02/01 30/11/00 -
Price 1.40 1.10 1.18 1.31 1.18 1.29 1.48 -
P/RPS 3.96 2.32 2.69 3.05 2.23 2.83 4.42 -7.07%
P/EPS -71.79 21.48 -256.52 28.73 -19.36 20.87 -149.49 -38.70%
EY -1.39 4.65 -0.39 3.48 -5.16 4.79 -0.67 62.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.54 1.79 2.30 2.36 1.95 2.31 -6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment