[ABMB] QoQ Quarter Result on 31-Dec-2001 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 1208.83%
YoY- 37.66%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 353,696 337,784 250,481 336,494 312,509 304,442 262,325 22.02%
PBT 27,793 30,217 4,959 64,072 8,496 64,773 -40,185 -
Tax -10,325 -15,110 -4,959 -27,791 -8,496 -32,455 40,185 -
NP 17,468 15,107 0 36,281 0 32,318 0 -
-
NP to SH 17,468 15,107 -13,833 36,281 -3,272 32,318 -30,206 -
-
Tax Rate 37.15% 50.00% 100.00% 43.37% 100.00% 50.11% - -
Total Cost 336,228 322,677 250,481 300,213 312,509 272,124 262,325 17.97%
-
Net Worth 980,047 0 475,287 507,650 469,674 403,266 247,836 149.85%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 980,047 0 475,287 507,650 469,674 403,266 247,836 149.85%
NOSH 1,005,589 774,717 709,384 708,613 711,304 708,728 495,672 60.18%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.94% 4.47% 0.00% 10.78% 0.00% 10.62% 0.00% -
ROE 1.78% 0.00% -2.91% 7.15% -0.70% 8.01% -12.19% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 35.17 43.60 35.31 47.49 43.93 42.96 52.92 -23.82%
EPS 2.29 2.09 -1.95 5.12 -0.46 4.56 -6.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9746 0.00 0.67 0.7164 0.6603 0.569 0.50 55.97%
Adjusted Per Share Value based on latest NOSH - 708,613
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 22.85 21.82 16.18 21.74 20.19 19.67 16.95 22.01%
EPS 1.13 0.98 -0.89 2.34 -0.21 2.09 -1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6332 0.00 0.3071 0.328 0.3035 0.2605 0.1601 149.88%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.83 1.27 1.41 1.04 1.01 1.12 1.02 -
P/RPS 2.36 2.91 3.99 2.19 2.30 2.61 1.93 14.33%
P/EPS 47.78 65.13 -72.31 20.31 -219.57 24.56 -16.74 -
EY 2.09 1.54 -1.38 4.92 -0.46 4.07 -5.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 2.10 1.45 1.53 1.97 2.04 -44.18%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 28/08/02 29/05/02 27/02/02 28/11/01 23/08/01 31/05/01 -
Price 0.89 1.05 1.40 1.10 1.18 1.31 1.18 -
P/RPS 2.53 2.41 3.96 2.32 2.69 3.05 2.23 8.77%
P/EPS 51.24 53.85 -71.79 21.48 -256.52 28.73 -19.36 -
EY 1.95 1.86 -1.39 4.65 -0.39 3.48 -5.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 2.09 1.54 1.79 2.30 2.36 -46.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment